| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| SEE ATTACHED | |||
| 00724F101 ADOBE SYS INC | AT COST | 865 | 4,773 |
| 009279100 AIRBUS SE | AT COST | 1,185 | 1,776 |
| 02079K305 ALPHABET INCORPORATI | AT COST | 3,314 | 4,610 |
| 02263T104 AMADEUS IT GROUP SA | AT COST | 1,445 | 2,150 |
| 023135106 AMAZON COM INC | AT COST | 2,262 | 18,993 |
| 036752103 ANTHEM INC | AT COST | 561 | 4,716 |
| 037833100 APPLE INC | AT COST | 1,971 | 15,595 |
| 038923108 ARBOR REALTY TRUST I | AT COST | 720 | 668 |
| 075887109 BECTON DICKINSON AND | AT COST | 2,562 | 2,682 |
| 105105209 BRAMBLES LTD | AT COST | 1,346 | 1,485 |
| 128030202 CAL-MAINE FOODS INC | AT COST | 552 | 689 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 15,075 | 17,926 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 2,087 | 5,442 |
| 17888H103 CIVITAS RESOURCES IN | AT COST | 1,185 | 1,094 |
| 20557R105 COMPUTERSHARE LTD SP | AT COST | 546 | 549 |
| 251566105 DEUTSCHE TELEKOM AG | AT COST | 2,626 | 3,364 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 40,093 | 41,920 |
| 30303M102 FACEBOOK INC CL-A | AT COST | 6,394 | 26,193 |
| 32051X108 FIRST HAWAIIAN INC | AT COST | 539 | 686 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 15,925 | 17,497 |
| 344849104 FOOT LOCKER INC | AT COST | 514 | 810 |
| 36467J108 GAMING AND LEISURE P | AT COST | 658 | 691 |
| 405552100 HALEON PLC SPON ADS | AT COST | 5,953 | 6,847 |
| 419870100 HAWAIIAN ELECTRIC IN | AT COST | 2,936 | 3,533 |
| 437076102 HOME DEPOT INC/THE | AT COST | 395 | 6,238 |
| 43858F109 HONG KONG EXCHANGES | AT COST | 1,074 | 1,030 |
| 455793109 INDUSTRIA DE DISENO | AT COST | 2,008 | 2,940 |
| 45781V101 INNOVATIVE INDL PPTY | AT COST | 6,781 | 8,872 |
| 458140100 INTEL CORP | AT COST | 10,933 | 18,743 |
| 46115H107 INTESA SANPAOLO SPA | AT COST | 494 | 596 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 15,801 | 16,557 |
| 46429B267 ISHARES US TREASURY | AT COST | 16,229 | 16,243 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 39,367 | 41,232 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 64,689 | 65,419 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 39,545 | 39,417 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 32,632 | 32,663 |
| 502441306 LVMH MOET HENNESSY L | AT COST | 1,158 | 3,079 |
| 512807108 LAM RESH CORP | AT COST | 4,213 | 6,266 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 23,603 | 24,047 |
| 532457108 ELI LILLY & CO | AT COST | 1,578 | 2,915 |
| 54211N101 LONDON STOCK EXCHANG | AT COST | 1,355 | 3,931 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 4,167 | 10,042 |
| 58155Q103 MCKESSON CORP | AT COST | 3,191 | 4,167 |
| 58463J304 MEDICAL PROPERTIES T | AT COST | 2,194 | 2,087 |
| 594918104 MICROSOFT CORP | AT COST | 3,117 | 25,195 |
| 641069406 NESTLE SA | AT COST | 1,257 | 4,866 |
| 64110L106 NETFLIX INC | AT COST | 4,415 | 7,303 |
| 654106103 NIKE INC B | AT COST | 530 | 651 |
| 670100205 NOVO-NORDISK A S ADR | AT COST | 940 | 6,621 |
| 67066G104 NVIDIA CORP | AT COST | 1,622 | 18,818 |
| 68163W208 OLYMPUS CORP-SPON U | AT COST | 2,833 | 2,128 |
| 71943U104 PHYSICIANS REALTY TR | AT COST | 4,304 | 4,898 |
| 723787107 PIONEER NAT RES CO | AT COST | 951 | 900 |
| 75629J101 RECRUIT HOLDINGS CO | AT COST | 1,149 | 1,514 |
| 759530108 RELX PLC | AT COST | 1,679 | 2,499 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 23,665 | 24,725 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 80,159 | 79,776 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 15,769 | 16,518 |
| 786584102 SAFRAN SA | AT COST | 2,360 | 2,862 |
| 803054204 SAP SE | AT COST | 2,614 | 3,401 |
| 808513105 CHARLES SCHWAB CORP/ | AT COST | 2,141 | 5,435 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 15,794 | 16,078 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 5,759 | 7,798 |
| 82509L107 SHOPIFY INC CL A | AT COST | 327 | 467 |
| 835699307 SONY CORP | AT COST | 2,679 | 3,125 |
| 848637104 SPLUNK INC | AT COST | 1,906 | 4,113 |
| 86317T103 STRAUMANN HLDG AG AD | AT COST | 497 | 644 |
| 863667101 STRYKER CORP | AT COST | 1,269 | 1,797 |
| 87240R107 TFS FINANCIAL CORP | AT COST | 889 | 1,028 |
| 88160R101 TESLA MOTORS INC | AT COST | 1,244 | 1,988 |
| 88262P102 TEXAS PACIFIC LAND C | AT COST | 5,247 | 6,290 |
| 883556102 THERMO FISHER SCIENT | AT COST | 285 | 4,246 |
| 88579Y101 3M CO | AT COST | 2,991 | 3,608 |
| 889110102 TOKYO ELECTRON LTD U | AT COST | 1,220 | 1,881 |
| 902973304 US BANCORP DEL NEW | AT COST | 1,985 | 2,856 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 945 | 8,950 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 15,780 | 16,917 |
| 92537N108 VERTIV HOLDINGS LLC | AT COST | 3,023 | 10,951 |
| 92826C839 VISA INC | AT COST | 669 | 9,373 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 32,819 | 33,846 |
| 98138H101 WORKDAY INC CL A | AT COST | 2,024 | 3,313 |
| G1151C101 ACCENTURE LTD CLASS | AT COST | 576 | 702 |
| H01301128 ALCON INC ORD SHS | AT COST | 3,281 | 4,375 |
| N07059210 ASMLD HOLDINGS NV | AT COST | 1,691 | 7,569 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENT | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 158 | 158 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 735 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,220 | 10,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 654 | 654 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |