| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBONDS DEC 2025 TERM TREAS ETF | 17,142 | 17,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P TOTAL US STOCK | 155,771 | 212,459 |
| ISHARES TR CORE MSCI TOTAL | 53,818 | 58,827 |
| ISHARES MSCI EAFE SMALL CAP INDEX | 19,100 | 19,994 |
| VANGUARD INTL EQUITY INDEX FDS MSCI EMER | 21,001 | 17,879 |
| RAYLIANT QUANTAMENTAL | 9,393 | 7,104 |
| NEUBERGER BERMAN LONG | 15,200 | 16,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECOFIN GLOBAL RENEWABLES INFRA INS | AT COST | 5,539 | 4,599 |
| SSGA ACTIVE MULTI-ASSET REAL RETURN | AT COST | 4,437 | 4,301 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 2,234 | 2,234 | 0 | |
| TAX PREPARATION FEES | 2,700 | 1,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 271 | 271 | 0 |