| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12634MAD2 CNOOC FINANCE 2015 U | ||
| 718172CD9 PHILIP MORRIS INTL I | ||
| 3137EADB2 FHLMC 2.375% 01/13/2 | ||
| 9128284P2 US T-NOTES 2.625% 05 | ||
| 17275RBJ0 CISCO SYSTEMS 1.85% | ||
| 458140AR1 INTEL CORP | ||
| 57636QAF1 MASTERCARD INC 2% 11 | ||
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 45,852 |
| 61761J3R8 MORGAN STANLEY | 54,292 | 47,896 |
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 45,692 |
| 74460WAA5 PUBLIC STORAGE | 49,608 | 46,078 |
| 91282CBL4 US TREASURY N/B 1.12 | 92,740 | 83,547 |
| 09247XAQ4 BLACKROCK INC | 51,595 | 44,631 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 45,603 |
| 040555CQ5 ARIZONA PUB SVC CO | ||
| 912828V80 US TREASURY N/B 2.25 | ||
| 9128286Z8 US TREASURY N/B 1.75 | ||
| 912828YQ7 US TREASURY N/B 1.62 | 275,826 | 257,469 |
| 912828P46 US TREASURY N/B 1.62 | 151,787 | 142,172 |
| 740189AM7 PRECISION CASTPARTS | 54,519 | 48,963 |
| 23338VAN6 DTE ELEC CO | 50,662 | 44,954 |
| 91282CCH2 US TREASURY N/B 1.25 | 186,814 | 178,438 |
| 808513BS3 SCHWAB CHARLES CORP | 50,171 | 41,468 |
| 78016EZQ3 ROYAL BANK OF CANADA | 50,005 | 46,163 |
| 9128284N7 US TREASURY N/B 2.87 | 150,593 | 143,906 |
| 9128286T2 US TREASURY N/B 2.37 | 53,236 | 46,391 |
| 91324PCW0 UNITEDHEALTH GROUP I | 74,936 | 73,309 |
| 91282CEP2 US TREASURY N/B 2.87 | 169,466 | 162,422 |
| 38141GZK3 GOLDMAN SACHS GROUP | 48,155 | 46,391 |
| 9128283Z1 US TREASURY N/B 2.75 | 344,195 | 342,453 |
| 20030NBY6 COMCAST CORP NEW | 74,109 | 72,354 |
| 57636QAU8 MASTERCARD INC | 22,486 | 21,058 |
| 9128286G0 US TREASURY N/B 2.37 | 98,945 | 99,516 |
| 38145GAH3 GOLDMAN SACHS GROUP | 48,587 | 48,172 |
| 89115A2E1 TORONTON-DOMINION BA | 75,900 | 72,829 |
| 17252MAN0 CINTAS CORP NO 2 | 75,255 | 73,400 |
| 032654AN5 ANALOG DEVICES INC | 50,161 | 48,889 |
| 053332AZ5 AUTOZONE INC | 46,051 | 47,459 |
| 06368LGV2 BANK OF MONTREAL 5.2 | 74,927 | 76,404 |
| 29736RAS9 ESTEE LAUDER CO 4.37 | 49,606 | 49,792 |
| 30303M8M7 META PLATFORMS INC 4 | 49,657 | 51,150 |
| 369550BP2 GENERAL DYNAMICS COR | 79,709 | 87,047 |
| 756109BQ6 REALTY INCOME CORP 5 | 49,460 | 49,966 |
| 91282CEV9 US TREASURY N/B 3.25 | 48,469 | 48,445 |
| 91282CGM7 US TREASURY N/B 3.5% | 97,555 | 97,109 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 103,391 | 100,594 |
| 91282CHH7 US TREASURY N/B 4.12 | 173,879 | 175,000 |
| 91282CHR5 US TREASURY N/B 4% 0 | 146,900 | 150,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 701094104 PARKER-HANNIFIN CORP | 63,155 | 84,308 |
| 70450Y103 PAYPAL HOLDINGS INCO | ||
| 871829107 SYSCO CORP | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 543916688 LORD ABBETT INVT TR | 336,195 | 308,179 |
| 61756E461 MORGAN STANLEY INSTL | ||
| 337738108 FISERV INC | 39,634 | 53,136 |
| 882508104 TEXAS INSTRS INC | 23,060 | 34,092 |
| 592905749 METROPOLITAN WEST FD | ||
| 512807108 LAM RESH CORP | ||
| 67066G104 NVIDIA CORP | 37,190 | 158,470 |
| 91913Y100 VALERO ENERGY CORP N | 54,379 | 117,000 |
| 92826C839 VISA INC | 66,681 | 132,779 |
| 65339F101 NEXTERA ENERGY INC | 12,575 | 60,193 |
| 02079K305 ALPHABET INC | 23,492 | 167,628 |
| 437076102 HOME DEPOT INC | ||
| 025816109 AMERICAN EXPRESS CO | ||
| 166764100 CHEVRON CORP NEW | 18,649 | 29,832 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 46625H100 JPMORGAN CHASE & CO | 88,367 | 139,482 |
| 742718109 PROCTER & GAMBLE CO | 43,962 | 51,289 |
| 31420B847 FEDERATED HERMES INS | ||
| 713448108 PEPSICO INC | 53,812 | 67,936 |
| 649280815 NEW WORLD FD INC NEW | ||
| 22160K105 COSTCO WHOLESALE COR | 24,687 | 71,289 |
| 22822V101 CROWN CASTLE INC | ||
| 464287788 ISHARES TR | ||
| 032654105 ANALOG DEVICES INC | 43,216 | 79,225 |
| 254687106 DISNEY WALT CO | ||
| 452308109 ILLINOIS TOOL WKS IN | ||
| 921937702 VANGUARD BD INDEX FD | 257,668 | 248,800 |
| 31421N683 FEDERATED HERMES EQU | ||
| 72201F623 PIMCO FDS | ||
| 46120E602 INTUITIVE SURGICAL I | 45,282 | 43,857 |
| 594918104 MICROSOFT CORP | 53,040 | 282,030 |
| 654106103 NIKE INC | ||
| 277911491 EATON VANCE MUTUAL F | ||
| 89155T649 TOUCHSTONE FDS GROUP | ||
| 007903107 ADVANCED MICRO DEVIC | 25,004 | 29,482 |
| 097023105 BOEING CO | ||
| 552982720 MFS SER TR XIII | ||
| 478160104 JOHNSON & JOHNSON | 35,174 | 39,185 |
| 74340W103 PROLOGIS INC | ||
| 907818108 UNION PAC CORP | ||
| 023135106 AMAZON COM INC | 124,313 | 142,672 |
| 773903109 ROCKWELL AUTOMATION | 45,225 | 47,503 |
| 91324P102 UNITEDHEALTH GROUP I | 66,421 | 118,456 |
| G1151C101 ACCENTURE PLC-CL A | 18,580 | 110,888 |
| H1467J104 CHUBB LTD | 53,173 | 73,450 |
| 38144N841 GOLDMAN SACHS TR | ||
| 532457108 LILLY ELI & CO | 44,147 | 157,388 |
| 09247X101 BLACKROCK INC | ||
| 037833100 APPLE INC | 9,732 | 211,783 |
| 169656105 CHIPOTLE MEXICAN GRI | 66,521 | 86,904 |
| 235851102 DANAHER CORP | ||
| 92646A831 VICTORY PORTFOLIOS | ||
| 444859102 HUMANA INC | ||
| 55261F104 M & T BK CORP | 33,640 | 34,270 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 244199105 DEERE & CO | ||
| 053484101 AVALONBAY CMNTYS INC | ||
| 060505104 BANK AMER CORP | ||
| 149123101 CATERPILLAR INS | ||
| 260557103 DOW INC | ||
| 14040H105 CAPITAL ONE FINL COR | ||
| 43300A203 HILTON WORLDWIDE HLD | ||
| 723787107 PIONEER NAT RES CO | ||
| 88160R101 TESLA INC | 50,170 | 59,635 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 744320102 PRUDENTIAL FINL INC | ||
| 936793744 WASATCH FDS TR | ||
| 09857L108 BOOKING HLDGS INC | 51,802 | 88,681 |
| 171340102 CHURCH & DWIGHT CO I | ||
| 464287804 ISHARES TR | 157,384 | 164,648 |
| 00206R102 AT&T INC | ||
| 78463X749 SPDR INDEX SHS FDS | 189,003 | 206,355 |
| 922042858 VANGUARD INTL EQUITY | 140,682 | 147,302 |
| 036752103 ANTHEM INC | 50,049 | 51,400 |
| 285512109 ELECTRONIC ARTS INC | ||
| 921943858 VANGUARD TAX-MANAGED | 522,481 | 614,078 |
| 00287Y109 ABBVIE INC | ||
| 21036P108 CONSTELLATION BRANDS | 86,953 | 88,239 |
| 26875P101 EOG RES INC | 50,536 | 48,380 |
| 580135101 MCDONALDS CORP | 79,867 | 96,366 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 25243Q205 DIAGEO PLC | ||
| 81762P102 SERVICENOW INC | 44,549 | 70,649 |
| 666807102 NORTHROP GRUMMAN COR | 45,449 | 46,814 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 025537101 AMERICAN ELEC PWR CO | 50,464 | 40,610 |
| 256677105 DOLLAR GEN CORP NEW | ||
| 539830109 LOCKHEED MARTIN CORP | 43,269 | 45,324 |
| 579780206 MCCORMICK & CO INC | ||
| 00724F101 ADOBE SYS INC | 44,060 | 73,978 |
| 049560105 ATMOS ENERGY CORP | 35,301 | 34,770 |
| 084670702 BERKSHIRE HATHAWAY C | 15,159 | 14,980 |
| 101137107 BOSTON SCIENTIFIC CO | 45,368 | 49,890 |
| 291011104 EMERSON ELEC CO | 49,787 | 56,159 |
| 30231G102 EXXON MOBIL CORP | 22,379 | 19,396 |
| 369604301 GENERAL ELEC CO | 48,683 | 60,497 |
| 464287507 ISHARES TR | 310,320 | 336,183 |
| 64110L106 NETFLIX INC | 44,606 | 62,808 |
| 79466L302 SALESFORCE.COM INC | 43,909 | 70,522 |
| 871607107 SYNOPSYS INC | 27,742 | 25,746 |
| 872540109 TJX COS INC NEW | 39,392 | 41,558 |
| 872590104 T-MOBILE US INC | 45,787 | 49,382 |
| 931142103 WAL MART STORES INC | 45,591 | 49,344 |
| 98978V103 ZOETIS INC | 53,361 | 59,211 |
| G54950103 LINDE PLC | 57,188 | 56,678 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 736 |
| ROC ADJ ON CY SALES | 618 |
| CY POAI | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 994 | 994 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,243 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 735 | 735 | 0 |