| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,563 | 0 | 4,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 3,687 | 3,302 |
| ACCENTURE PLC | 2,046 | 2,807 |
| AIRBUS SE UNSPONSORED ADR | 1,941 | 2,278 |
| ALPHABET INC CAP STOCK CL C | 9,110 | 11,274 |
| AMAZON COM INC | 9,383 | 8,509 |
| AMPHENOL CORP ORD SHS | 2,854 | 3,569 |
| AON PLC COM USD0.01 CL A | 1,783 | 2,328 |
| APPLE INC | 11,096 | 15,595 |
| ARISTA NETWORKS INC | 1,868 | 3,062 |
| ASML HOLDINGS N V N Y REGISTRY | 1,081 | 1,514 |
| ASTRAZENECA PLC SPONSORED ADR | 1,057 | 1,414 |
| BERKSHIRE HATHAWAY INC DEL | 5,826 | 7,490 |
| BHP GROUP LTD SPONSORED ADS | 2,406 | 2,459 |
| BLACKROCK COMMODITY | 9,171 | 9,797 |
| BROADCOM INC COM | 1,866 | 4,465 |
| CALAMOS INVT TR NEW | 14,717 | 14,998 |
| CANADIAN NATIONAL RAILWAY | 1,251 | 1,382 |
| CANADIAN PAC RY LTD COM ORD SHS | 1,225 | 1,265 |
| CAVA GROUP INC | 1,880 | 1,891 |
| CHIPOTLE MEXICAN GRILL INC | 1,551 | 2,287 |
| CINEMARK HLDGS INC | 3,985 | 4,354 |
| COHEN & STEERS INSTL | 8,447 | 9,921 |
| CONGRESS SMALL-CAMP GROWTH | 12,162 | 12,215 |
| CONOCOPHILLIPS | 1,838 | 3,830 |
| COPART | 2,100 | 3,332 |
| COSTCO WHOLESALE CORP | 2,397 | 3,960 |
| CRH PLC ORD | 1,373 | 1,383 |
| CULLEN FROST BANKERS INC COM | 4,301 | 3,580 |
| DANAHER CORP | 2,501 | 2,776 |
| DIAMONDBACK ENERGY INC | 2,123 | 2,171 |
| ELEVANCE HEALTH INC | 2,383 | 2,829 |
| EMCOR GROUP INC | 2,683 | 4,739 |
| FIDELITY EMERGING MARKETS IDX | 7,483 | 7,579 |
| FIDELITY INTERNATIONAL IDX | 14,680 | 14,992 |
| FIDELITY LARGE CAP | 28,663 | 29,687 |
| HEARTLAND GROUP INC | 6,880 | 7,265 |
| HOME DEPOT INC | 1,769 | 1,733 |
| ICON PLC SHS | 1,858 | 2,548 |
| IDEXX LABS INC COM | 1,537 | 1,665 |
| INTERCONTINENTAL EXCHANGE | 1,654 | 1,926 |
| INTUIT COM | 1,828 | 2,500 |
| ISHARES CORE S&P US GROWTH ETF | 7,435 | 7,599 |
| ISHARES CORE S&P US VALUE ETF | 2,069 | 2,699 |
| ISHARES MSCI ACWI EX US ETF | 4,078 | 3,726 |
| JOHNSON & JOHNSON | 3,859 | 3,448 |
| JPMORGAN CHASE & CO | 6,112 | 7,484 |
| JPMORGAN LARGE-CAP GROWTH I | 6,330 | 7,429 |
| LILLY (ELI) & CO | 1,705 | 3,498 |
| LINDE PLC COM | 1,615 | 2,464 |
| LULULEMON ATHLETICA INC ORD SHS | 1,775 | 2,556 |
| MARTIN MARIETTA MATERIALS | 1,730 | 2,495 |
| MASTERCARD INC | 2,591 | 3,412 |
| MEDPACE HLDGS INC | 2,351 | 2,759 |
| MERCADOLIBRE INC | 1,889 | 1,572 |
| META PLATFORMS INC | 3,925 | 4,601 |
| MFS INTERNATIONAL EQUITY | 34,288 | 34,970 |
| MFS VALUE FD CL | 7,593 | 7,465 |
| MICRON TECHNOLOGY | 2,960 | 3,755 |
| MICROSOFT CORP | 11,389 | 17,298 |
| MID-AMER APT CMNTYS INC | 2,548 | 2,555 |
| MONSTER BEVERAGE CORP | 1,073 | 1,383 |
| MYR GROUP INC ORD SHS | 2,630 | 3,905 |
| NOVO-NORDISK SPONS ADR | 918 | 2,690 |
| NVIDIA CORP COM | 2,625 | 7,428 |
| OCCIDENTAL PETROLEUM CORP | 5,475 | 5,971 |
| OLD DOMINION FREIGHT LINE | 1,211 | 1,621 |
| ON HLDG AG NAMEN AKT A | 1,900 | 2,481 |
| ON SEMICONDUCTOR CORP COM | 2,543 | 2,506 |
| O'REILLY AUTOMOTIVE INC | 3,713 | 4,750 |
| PEPSICO INC | 2,185 | 2,378 |
| QUALYS INC COM | 1,906 | 2,552 |
| ROSS STORES IN COM | 2,749 | 3,875 |
| ROYCE OPPORTUNITY FUND | 12,763 | 12,214 |
| S&P GLOBAL INC COM | 2,005 | 2,643 |
| SHELL PLC SPON ADS | 1,967 | 2,369 |
| SONY GROUP CORPORATION | 2,176 | 1,988 |
| SS&C TECHNOLOGIES | 2,987 | 3,239 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SA | 2,534 | 2,288 |
| TARGET CORP | 4,878 | 3,988 |
| TESLA INC | 3,050 | 2,982 |
| THERMO FISHER SCIENTIFIC INC | 2,964 | 3,185 |
| TREX CO INC | 4,067 | 6,126 |
| UBS GROUP AG SHS | 2,331 | 3,955 |
| ULTA BEAUTY INC ORD SHS | 2,177 | 2,940 |
| UNITEDHEALTH GROUP INC | 3,818 | 4,738 |
| VANGUARD MID-CAP GROWTH IDX | 8,520 | 9,948 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 8,714 | 9,958 |
| VANGUARD SMALL-CAP GROWTH IDX ADM | 2,208 | 2,486 |
| VANGUARD SMALL-CAP VALUE IDX ADM | 2,241 | 2,483 |
| VANUGARD VALUE INDEX ADM | 28,380 | 29,787 |
| VERTEX PHARMACEUTICALS INC | 1,647 | 2,441 |
| VICTORY TRIVALENT INT'L | 21,040 | 17,452 |
| VIRTUS KAR MID-CAP CORE I | 7,147 | 7,424 |
| VISA INC CL A | 3,166 | 3,905 |
| VISTRA CORP COM | 3,633 | 5,739 |
| WAL-MART DE MEXICO SAB DE CV SPON ADR | 1,250 | 1,475 |
| WALMART INC | 2,751 | 2,995 |
| WASTE MANAGEMENT INC DEL | 2,053 | 3,224 |
| WOODSIDE ENERGY GROUP LTD | 1,283 | 1,265 |
| ZOETIS INC CL A | 2,296 | 2,566 |
| ZURICH INSURANCE GROUP AG | 1,062 | 1,254 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS INFLATION | AT COST | 9,052 | 7,565 |
| AMERICAN HONDA FINANCE CORP | AT COST | 10,539 | 9,964 |
| ARIZONA PUBLIC SERVICE CO | AT COST | 10,574 | 9,885 |
| FIDELITY FLOATING RATE | AT COST | 6,180 | 6,059 |
| FIDELITY INVESTMENT GRADE HIGH | AT COST | 37,952 | 33,324 |
| FLORIDA POWER & LIGHT CO | AT COST | 10,710 | 9,722 |
| GILEAD SCIENCES | AT COST | 10,663 | 9,952 |
| NETAPP INC | AT COST | 10,323 | 9,510 |
| PRUDENTIAL GLOBAL TOTAL RETURN | AT COST | 29,401 | 25,812 |
| SCHNEIDER ELECTRIC SE UNSPONSRD | AT COST | 1,896 | 2,490 |
| UNITED OVERSEAS BANK LTD | AT COST | 1,298 | 1,208 |
| VANGUARD EMERGING | AT COST | 13,928 | 13,664 |
| VANGUARD MORTGAGE-BACKED SECS | AT COST | 28,746 | 25,785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT TIMING ITEMS | 992 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 2,385 | 2,385 | 0 | |
| CUSTODIAN & MGMT FEES | 4,357 | 0 | 4,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 292 | 292 | 0 | |
| LATE FILING PENALTY | 3,829 | 0 | 0 |