| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390841 PIMCO HIGH YIELD FD- | |||
| 19247U106 COHEN & STEERS INSTL | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 121,559 | 174,682 |
| 256210105 DODGE & COX INCOME F | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 45,418 | 53,463 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,159 | 74,677 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 60,000 | 62,007 |
| 464287879 ISHARES S&P SMALL-CA | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 26,000 | 21,335 |
| 922020706 VANGUARD S/T INFL PR | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 21,940 | 23,815 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,000 | 20,306 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 29,692 | 29,086 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 40,083 | 65,198 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 130,327 | 134,024 |
| 256219106 DODGE & COX STOCK FU | AT COST | 24,000 | 26,949 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 28,000 | 31,251 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,756 | 18,209 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 50,000 | 50,856 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 25,944 | 25,945 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,000 | 26,392 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 35,000 | 36,759 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 292 |
| ROC ON CY SALES | 20 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 206 | 206 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |