| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 339041105 FLEETCOR TECHNOLOGIE | 5,757 | 6,500 |
| 30303M102 META PLATFORMS INC | 7,574 | 17,344 |
| 92826C839 VISA INC-CLASS A SHR | 5,243 | 11,716 |
| 09857L108 BOOKING HOLDINGS INC | 1,865 | 3,547 |
| 15135B101 CENTENE CORP DEL | 4,974 | 5,863 |
| 037833100 APPLE INC | 4,575 | 34,078 |
| 81762P102 SERVICENOW INC | 5,204 | 9,184 |
| 518439104 ESTEE LAUDER COMPANI | 4,373 | 3,656 |
| 278865100 ECOLAB INC | 3,013 | 3,967 |
| 64110L106 NETFLIX INC | 4,775 | 7,303 |
| 21036P108 CONSTELLATION BRANDS | 4,121 | 5,077 |
| 252131107 DEXCOM INC | 8,019 | 10,548 |
| 02079K107 ALPHABET INC CL C | 7,728 | 25,649 |
| G1151C101 ACCENTURE PLC | 2,489 | 4,211 |
| 892356106 TRACTOR SUPPLY CO CO | 2,429 | 4,516 |
| 983793100 XPO INC | 2,287 | 5,956 |
| 67066G104 NVIDIA CORP | 8,351 | 19,809 |
| 550021109 LULULEMON ATHLETICA | 3,027 | 6,135 |
| 040413106 ARISTA NETWORKS INC | 2,132 | 7,065 |
| 79466L302 SALESFORCE INC | 4,073 | 9,999 |
| 45866F104 INTERCONTINENTAL EXC | 3,433 | 5,908 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 13645T100 CANADIAN PAC RY LTD | ||
| 617446448 MORGAN STANLEY | 3,204 | 5,315 |
| 532457108 ELI LILLY & CO COM | 1,346 | 4,663 |
| 893641100 TRANSDIGM GROUP INC | 1,625 | 5,058 |
| 697435105 PALO ALTO NETWORKS I | 1,426 | 7,077 |
| 11135F101 BROADCOM INC | 2,565 | 11,163 |
| 896239100 TRIMBLE INC | 3,852 | 3,937 |
| 235851102 DANAHER CORP | 2,838 | 6,478 |
| 73278L105 POOL CORPORATION | 3,343 | 4,386 |
| 90384S303 ULTA BEAUTY INC | 4,067 | 5,880 |
| 78409V104 S&P GLOBAL INC | 2,070 | 6,608 |
| 34964C106 FORTUNE BRANDS INNOV | 3,941 | 5,787 |
| 016255101 ALIGN TECHNOLOGY INC | 4,391 | 3,562 |
| 023135106 AMAZON COM INC COM | 19,405 | 25,982 |
| 92532F100 VERTEX PHARMACEUTICA | 3,376 | 6,917 |
| 169656105 CHIPOTLE MEXICAN GRI | 5,218 | 6,861 |
| 101137107 BOSTON SCIENTIFIC CO | 3,858 | 6,764 |
| 594918104 MICROSOFT CORP | 10,254 | 34,596 |
| 16679L109 CHEWY INC | 5,976 | 2,387 |
| 36262G101 GXO LOGISTICS INC | 4,464 | 4,098 |
| 679295105 OKTA INC | 7,785 | 4,617 |
| 001084102 AGCO CORP COM | 6,043 | 5,221 |
| 90138F102 TWILIO INC | 7,454 | 3,338 |
| 46120E602 INTUITIVE SURGICAL I | 4,733 | 6,410 |
| 22160K105 COSTCO WHOLESALE COR | 3,276 | 4,621 |
| 127387108 CADENCE DESIGN SYSTE | 3,284 | 4,630 |
| 13646K108 CANADIAN PACIFIC KAN | 3,802 | 4,902 |
| 88339J105 TRADE DESK INC/THE | 4,950 | 5,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0357175 ROOSEVELT COUNTY, MT | AT COST | 1 | 1 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,242 | 56,066 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,148 | 23,210 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 55,496 | 39,212 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 64,805 | 65,010 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,197 | 32,153 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 87,566 | 75,714 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,942 | 44,906 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 55,126 | 44,767 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 211,300 | 194,100 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,498 | 21,345 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 30,333 | 33,609 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,980 | 31,134 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,143 | 22,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,414 | 7,414 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| MUTUAL FUND TIMING ADJ | 118 |
| PY RETURN OF CAPITAL ADJUSTMENT | 195 |
| TAX LOT BASIS ADJUSTMENT | 499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 8,877 | 8,877 | 0 | |
| GRANT COMMITTEE COMPENSATION | 14,422 | 0 | 14,422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,541 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 969 | 969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 273 | 273 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |