| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 15,902 | 14,550 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128284F4 US TREASURY NOTE | 29,738 | 29,290 |
| 00287YAQ2 ABBVIE INC | 16,697 | 14,728 |
| 9128286X3 US TREASURY NOTE | 26,265 | 23,868 |
| 06367WMQ3 BANK OF MONTREAL | 10,012 | 9,853 |
| 912828WJ5 US TREASURY NOTE 2.5 | 25,342 | 24,756 |
| 9128285M8 US TREASURY NOTE | 33,373 | 28,981 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,435 | 4,374 |
| 166764BW9 CHEVRON CORP | 15,158 | 14,383 |
| 9128283W8 US TREASURY NOTE | 30,720 | 28,677 |
| 29444UBL9 EQUINIX INC | 10,045 | 8,772 |
| 06051GGA1 BANK OF AMERICA CORP | 10,688 | 9,515 |
| 61746BEF9 MORGAN STANLEY | 17,101 | 14,542 |
| 126650DM9 CVS HEALTH CORP | 10,033 | 8,882 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,198 | 9,548 |
| 20030NCT6 COMCAST CORP | 12,099 | 9,861 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,004 | 27,806 |
| 38148LAE6 GOLDMAN SACHS GROUP | 10,314 | 9,794 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,526 |
| 912828U24 US TREASURY NOTE 2.0 | 28,700 | 28,362 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,567 | 9,644 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 961214DW0 WESTPAC BANKING CORP | 9,719 | 9,540 |
| 9128286A3 US TREASURY NOTE | 31,010 | 29,057 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,560 | 13,309 |
| 912828M56 US TREASURY NOTE | 25,603 | 24,078 |
| 912828V23 US TREASURY NOTE | ||
| 78016EZQ3 ROYAL BANK OF CANADA | 9,984 | 9,238 |
| 91282CBL4 US TREASURY NOTE | 35,892 | 33,389 |
| 548661DY0 LOWE'S COS INC | 14,365 | 12,458 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,647 | 13,324 |
| 9128282R0 US TREASURY NOTE | 27,326 | 28,294 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,435 | 9,454 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 29,288 | 30,091 |
| 49326EEJ8 KEYCORP | ||
| 023135CH7 AMAZON.COM INC | 13,989 | 14,289 |
| 037833EV8 APPLE INC | 13,914 | 15,233 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 13,482 | 14,838 |
| 91282CGQ8 US TREASURY NOTE | 30,330 | 30,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 63,740 | 83,613 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 70,328 | 62,426 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 58,553 | 64,175 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 44,483 | 136,055 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,040 | 12,814 |
| 256219106 DODGE & COX STOCK FU | AT COST | 79,807 | 202,185 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 48,450 | 57,882 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 105,027 | 131,876 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 61,246 | 75,355 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,025 | 32,793 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 36,166 | 31,416 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 50,070 | 83,560 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 358,814 | 462,305 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 47,863 | 45,996 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 59,405 | 68,236 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 80,000 | 76,767 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 46,700 | 47,279 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 94,585 | 143,829 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 80,807 | 72,926 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 44,673 | 83,986 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,016 | 25,256 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 80,004 | 61,734 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 46,018 | 36,953 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| CY PURCHASE OF ACCRUED INTEREST | 22 |
| ROC ON CY SALES | 33 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,826 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 171 |
| PY PURCHASE OF ACCRUED INTEREST | 308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,693 | 2,693 | ||
| SCHOLARSHIP ADMIN FEES | 1,400 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 738 | 738 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |