| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 2,911 | 12,532 |
| H2906T109 GARMIN LTD | 7,512 | 10,669 |
| 871829107 SYSCO CORP | ||
| 097023105 BOEING CO | 5,788 | 12,772 |
| 89151E109 TOTALENERGIES SE -SP | 9,941 | 14,487 |
| 25243Q205 DIAGEO PLC - ADR | 4,206 | 6,992 |
| 904767704 UNILEVER PLC - ADR | 5,235 | 4,654 |
| 02079K107 ALPHABET INC CL C | 6,149 | 35,233 |
| H84989104 TE CONNECTIVITY LTD | 4,948 | 8,009 |
| 867224107 SUNCOR ENERGY INC NE | 9,502 | 12,624 |
| 91324P102 UNITEDHEALTH GROUP I | 1,401 | 16,847 |
| 87612E106 TARGET CORP | 1,836 | 5,412 |
| 46625H100 JPMORGAN CHASE & CO | 3,667 | 17,350 |
| 31620M106 FIDELITY NATL INFORM | ||
| 192446102 COGNIZANT TECH SOLUT | 4,556 | 6,722 |
| 609207105 MONDELEZ INTERNATION | 5,060 | 8,547 |
| 907818108 UNION PACIFIC CORP | 1,365 | 7,123 |
| 037833100 APPLE INC | 2,886 | 49,095 |
| 460690100 INTERPUBLIC GROUP CO | 2,740 | 4,733 |
| 285512109 ELECTRONIC ARTS INC | 3,896 | 6,841 |
| 17275R102 CISCO SYSTEMS INC | 3,374 | 9,094 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09260D107 BLACKSTONE INC | 6,146 | 13,616 |
| 172967424 CITIGROUP INC. | 9,135 | 10,494 |
| 09857L108 BOOKING HOLDINGS INC | 7,552 | 14,189 |
| 75513E101 RTX CORP | 11,217 | 12,284 |
| 94106L109 WASTE MANAGEMENT INC | 4,459 | 7,343 |
| 891160509 TORONTO DOMINION BK | 8,854 | 10,662 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 594918104 MICROSOFT CORP | 4,633 | 53,022 |
| 00287Y109 ABBVIE INC | 6,900 | 9,918 |
| 58933Y105 MERCK & CO INC NEW | 6,864 | 12,646 |
| 92826C839 VISA INC-CLASS A SHR | 8,585 | 12,757 |
| 911312106 UNITED PARCEL SERVIC | 4,231 | 8,962 |
| 883556102 THERMO FISHER SCIENT | 1,023 | 7,962 |
| 09247X101 BLACKROCK INC | 3,847 | 9,742 |
| 11135F101 BROADCOM INC | 6,007 | 24,558 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 2,956 | 5,971 |
| 532457108 ELI LILLY & CO COM | 2,202 | 18,653 |
| 150870103 CELANESE CORP | 6,687 | 15,071 |
| 56501R106 MANULIFE FINANCIAL C | 6,666 | 11,404 |
| G29183103 EATON CORP PLC | 7,880 | 16,376 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 10,535 | 18,760 |
| 437076102 HOME DEPOT INC | 7,858 | 8,664 |
| 7591EP100 REGIONS FINL CORP NE | 7,598 | 7,500 |
| 00724F101 ADOBE INC | 6,703 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 6,037 | 10,171 |
| 580135101 MCDONALDS CORP | 6,701 | 6,820 |
| 855244109 STARBUCKS CORP COM | 6,892 | 6,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,346 | 45,820 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,728 | 30,702 |
| 464288281 ISHARES JP MORGAN US | AT COST | 97,589 | 93,157 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 48,974 | 47,259 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 102,239 | 91,818 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 293,345 | 275,617 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,080 | 26,893 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 83,539 | 143,539 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,484 | 27,152 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,335 | 95,113 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 44,039 | 44,207 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,456 | 31,174 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 167 |
| ROC ON CY SALES | 7 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 855 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,074 | 1,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,004 | 1,004 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |