| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25389JAR7 DIGITAL REALTY TRUST | 16,282 | 14,465 |
| 9128286X3 US TREASURY NOTE | 31,113 | 28,642 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,570 | 14,322 |
| 9128284F4 US TREASURY NOTE | 29,932 | 29,290 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,535 | 19,051 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 9128286T2 US TREASURY NOTE 2.3 | 40,721 | 37,075 |
| 29444UBL9 EQUINIX INC | 15,067 | 13,158 |
| 9128286A3 US TREASURY NOTE | 30,818 | 29,057 |
| 9128285M8 US TREASURY NOTE | 43,462 | 38,641 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 06051GGA1 BANK OF AMERICA CORP | 15,568 | 14,272 |
| 961214DW0 WESTPAC BANKING CORP | 14,359 | 14,310 |
| 9128283W8 US TREASURY NOTE | 40,749 | 38,236 |
| 036752AB9 ANTHEM INC | 20,990 | 19,400 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 3135G0ZR7 FED NATL MTG ASSN 2. | 20,440 | 19,676 |
| 254687FL5 WALT DISNEY COMPANY/ | 15,355 | 13,309 |
| 38148LAE6 GOLDMAN SACHS GROUP | 21,189 | 19,588 |
| 912828M56 US TREASURY NOTE | 20,020 | 19,263 |
| 06367WMQ3 BANK OF MONTREAL | 15,085 | 14,779 |
| 166764BW9 CHEVRON CORP | 20,609 | 19,177 |
| 867914BS1 SUNTRUST BANKS INC | 15,613 | 14,739 |
| 126650DM9 CVS HEALTH CORP | 20,166 | 17,763 |
| 693475AZ8 PNC FINANCIAL SERVIC | 21,529 | 17,495 |
| 00287YAQ2 ABBVIE INC | 22,225 | 19,638 |
| 20030NCT6 COMCAST CORP | 23,798 | 19,721 |
| 61746BEF9 MORGAN STANLEY | 22,844 | 19,390 |
| 91282CBL4 US TREASURY NOTE | 38,889 | 33,389 |
| 912828V23 US TREASURY NOTE | ||
| 548661DY0 LOWE'S COS INC | 4,526 | 4,153 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 31428XCD6 FEDEX CORP | 4,774 | 4,304 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 4,728 | 4,441 |
| 9128282R0 US TREASURY NOTE | 36,603 | 37,725 |
| 907818FU7 UNION PACIFIC CORP | 4,893 | 4,346 |
| 49326EEJ8 KEYCORP | 4,892 | 4,253 |
| 120568BB5 BUNGE LTD FINANCE CO | 4,853 | 4,727 |
| 023135CH7 AMAZON.COM INC | 13,989 | 14,289 |
| 26441CBT1 DUKE ENERGY CORP | 13,943 | 14,519 |
| 438516CK0 HONEYWELL INTERNATIO | 15,113 | 15,692 |
| 91282CDY4 US TREASURY NOTE 1.8 | 4,383 | 4,299 |
| 91282CGQ8 US TREASURY NOTE | 30,330 | 30,142 |
| 91282CHC8 US TREASURY NOTE | 38,575 | 38,388 |
| 91282CJJ1 US TREASURY NOTE | 15,047 | 15,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 251542106 DEUTSCHE BOERSE AG A | 6,614 | 8,156 |
| 110448107 BRITISH AMERICAN TOB | ||
| 826197501 SIEMENS AG - SPONSOR | 2,625 | 4,303 |
| 742718109 PROCTER & GAMBLE CO | 7,912 | 9,232 |
| 744573106 PUBLIC SVC ENTERPRIS | 2,530 | 3,058 |
| 539830109 LOCKHEED MARTIN CORP | 1,561 | 3,173 |
| 26441C204 DUKE ENERGY HOLDING | 4,372 | 4,949 |
| G5960L103 MEDTRONIC PLC | 3,237 | 3,295 |
| 80105N105 SANOFI-ADR | 4,623 | 4,923 |
| 89151E109 TOTALENERGIES SE -SP | 3,658 | 5,727 |
| 907818108 UNION PACIFIC CORP | 3,630 | 4,421 |
| 686330101 ORIX CORPORATION - A | 3,960 | 5,043 |
| 502441306 LVMH MOET HENNESSY U | 3,056 | 5,523 |
| 25157Y202 DEUTSCHE POST AG ADR | 3,592 | 4,509 |
| 594918104 MICROSOFT CORP | 590 | 4,512 |
| 58933Y105 MERCK & CO INC NEW | 6,911 | 11,011 |
| G25839104 COCA-COLA EUROPACIFI | 4,971 | 8,076 |
| 17275R102 CISCO SYSTEMS INC | 2,868 | 4,698 |
| 032654105 ANALOG DEVICES INC | 1,975 | 4,170 |
| 747525103 QUALCOMM INC | 2,660 | 5,641 |
| 889110102 TOKYO ELECTRON LTD-U | 1,789 | 3,731 |
| 20030N101 COMCAST CORP CLASS A | 7,648 | 8,288 |
| 87807B107 TC ENERGY CORP | 6,309 | 5,942 |
| 969457100 WILLIAMS COS INC | 4,492 | 7,767 |
| 054536107 AXA - ADR | 6,346 | 8,237 |
| 478160104 JOHNSON & JOHNSON | 10,209 | 9,875 |
| 904767704 UNILEVER PLC - ADR | 6,966 | 6,496 |
| 65339F101 NEXTERA ENERGY INC | 5,897 | 6,621 |
| 38141G104 GOLDMAN SACHS GROUP | 2,885 | 5,015 |
| 749685103 RPM INTERNATIONAL IN | 4,754 | 7,479 |
| 609207105 MONDELEZ INTERNATION | 2,251 | 3,911 |
| 86562M209 SUMITOMO TRUST AND B | 4,851 | 6,670 |
| 459506101 INTERNATIONAL FLAVOR | 8,226 | 6,478 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 641069406 NESTLE S.A. REGISTER | 7,966 | 8,557 |
| 83175M205 SMITH & NEPHEW PLC - | 3,984 | 2,892 |
| 418056107 HASBRO INC | 6,021 | 3,319 |
| 66987V109 NOVARTIS AG - ADR | 4,412 | 6,462 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 548661107 LOWES COS INC | 1,374 | 4,228 |
| 771195104 ROCHE HOLDINGS LTD - | 2,601 | 3,080 |
| 803054204 SAP SE ADR | 6,113 | 8,039 |
| 854502101 STANLEY BLACK & DECK | ||
| 756255204 RECKITT BENCKIS/S AD | ||
| 251566105 DEUTSCHE TELEKOM AG | 6,313 | 6,925 |
| 872540109 TJX COMPANIES INC | 5,496 | 7,223 |
| 65558R109 NORDEA BANK ABP - SP | 3,630 | 4,014 |
| 927320101 VINCI SA ADR | 5,057 | 6,213 |
| 49271V100 KEURIG DR PEPPER INC | 6,468 | 5,998 |
| 00287Y109 ABBVIE INC | 10,682 | 11,623 |
| 7591EP100 REGIONS FINL CORP NE | 3,886 | 3,372 |
| 046353108 ASTRAZENECA PLC ADR | 4,218 | 4,917 |
| 009279100 AIRBUS SE - UNSP ADR | 4,207 | 5,747 |
| 501044101 KROGER CO | 6,842 | 6,628 |
| 26875P101 EOG RESOURCES, INC | 6,123 | 5,685 |
| 12572Q105 CME GROUP INC | 7,822 | 8,424 |
| 713448108 PEPSICO INC | 6,231 | 6,624 |
| 166764100 CHEVRON CORP | 11,764 | 11,038 |
| 372460105 GENUINE PARTS CO | 3,455 | 3,463 |
| 718172109 PHILIP MORRIS INTERN | 8,014 | 7,526 |
| 80687P106 SCHNEIDER ELECTRIC S | 3,071 | 3,741 |
| 81783H105 SEVEN & I HOLDINGS C | 5,230 | 5,020 |
| 92334N103 VEOLIA ENVIRONNEMENT | 4,502 | 4,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 108,144 | 134,846 |
| 46429B366 ISHARES CMBS ETF | AT COST | 34,036 | 29,244 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 527,402 | 864,114 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 118,077 | 161,098 |
| 02508H311 AMER CENT SM CAP GRW | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 192,000 | 183,879 |
| 464287168 ISHARES SELECT DIVID | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 221,678 | 275,988 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 47,676 | 37,885 |
| 0075W0759 EDGEWOOD GROWTH INST | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 135,572 | 108,567 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 331,191 | 627,126 |
| 464287481 ISHARES RUSSELL MID- | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 54,931 | 236,968 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 172,959 | 194,187 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 130,000 | 133,760 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 130,000 | 124,427 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 130,083 | 129,727 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 130,000 | 144,599 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 73 |
| MUTUAL FUND TIMING ADJ | 1,998 |
| PY RETURN OF CAPITAL ADJUSTMENT | 68 |
| ROC ON CY SALES | 503 |
| COST BASIS ADJ | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,813 | 0 | 4,813 | |
| INVESTMENT EXPENSES - ADR FEES | 159 | 159 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,415 | 2,415 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 830 | 830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,220 | 2,220 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,780 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |