| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 39,887 | 60,054 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 31,534 | 105,623 |
| 78462F103 SPDR S & P 500 ETF T | |||
| 256210105 DODGE & COX INCOME F | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 26,711 | 84,026 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 35,091 | 44,180 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,551 | 30,749 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 921937827 VANGUARD SHORT TERM | |||
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 10,596 | 21,119 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 102,124 | 209,537 |
| 592905764 METROPOLITAN WEST T/ | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 63,450 | 63,322 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 187,286 | 186,590 |
| 464288281 ISHARES JP MORGAN US | AT COST | 64,579 | 64,123 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 62,394 | 62,148 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 29,158 | 29,039 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 22,538 | 22,299 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,010 | 20,938 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 73 |
| PY RETURN OF CAPITAL ADJUSTMENT | 556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 698 | 0 | 698 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT | 2,239 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 170 | 170 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 113 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |