| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448EL8 PEPSICO INC | 102,388 | 92,128 |
| 912828B66 US TREASURY NOTE 2.7 | 249,281 | 244,228 |
| 17275RBC5 CISCO SYSTEMS INC | 75,194 | 72,605 |
| 71884AF61 PHOENIX AZ CIVIC IMP | 30,000 | 25,979 |
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 3133ELTG9 FED FARM CREDIT BK | 14,925 | 12,933 |
| 49456BAP6 KINDER MORGAN INC | 75,861 | 73,949 |
| 912828U24 US TREASURY NOTE 2.0 | 223,371 | 212,713 |
| 9128283W8 US TREASURY NOTE | 34,880 | 33,457 |
| 548661DH7 LOWE'S COS INC | 86,487 | 82,947 |
| 38148LAE6 GOLDMAN SACHS GROUP | 83,602 | 73,454 |
| 912828N30 US TREASURY NOTE 2.1 | ||
| 91324PCP5 UNITEDHEALTH GROUP | 107,963 | 98,555 |
| 9128285M8 US TREASURY NOTE | 174,462 | 159,393 |
| 036752AN3 ANTHEM INC | 128,106 | 108,225 |
| 89114QCK2 TORONTO-DOMINION BAN | 45,014 | 41,988 |
| 912828J27 US TREASURY NOTE 2.0 | 640,284 | 626,031 |
| 437076CF7 HOME DEPOT INC | 57,099 | 49,020 |
| 91282CCB5 US TREASURY NOTE | 260,642 | 235,887 |
| 06367WHH9 BANK OF MONTREAL | 80,508 | 74,789 |
| 808513BF1 CHARLES SCHWAB CORP | 99,390 | 91,671 |
| 6174468P7 VR MORGAN STANLEY | 94,665 | 92,123 |
| 912810FP8 US TREASURY BOND 5.3 | 142,327 | 131,498 |
| 9128286T2 US TREASURY NOTE 2.3 | 240,261 | 227,086 |
| 91282CFB2 US TREASURY NOTE 2.7 | 172,822 | 167,986 |
| 9128285K2 US TREASURY NOTE 2.8 | ||
| 31620MBY1 FIDELITY NATL INFO | 49,301 | 51,053 |
| 053332BB7 AUTOZONE INC | 48,963 | 49,499 |
| 438516CK0 HONEYWELL INTERNATIO | 67,825 | 67,997 |
| 46647PCZ7 VR JPMORGAN CHASE & | 72,880 | 73,780 |
| 49271VAP5 KEURIG DR PEPPER INC | 46,769 | 48,745 |
| 539830BW8 LOCKHEED MARTIN CORP | 104,027 | 106,064 |
| 58013MFS8 MCDONALD'S CORP | 44,145 | 45,430 |
| 92343VDY7 VERIZON COMMUNICATIO | 72,897 | 73,898 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 422806208 HEICO CORP CL A | 38,541 | 49,142 |
| 89400J107 TRANSUNION | ||
| 005098108 ACUSHNET HOLDINGS CO | 18,503 | 29,437 |
| 384109104 GRACO INC | 15,055 | 22,905 |
| 45866F104 INTERCONTINENTAL EXC | 14,445 | 26,457 |
| 75513E101 RTX CORP | 41,731 | 47,118 |
| 278865100 ECOLAB INC | 13,198 | 17,653 |
| 92532F100 VERTEX PHARMACEUTICA | 11,848 | 27,669 |
| 303075105 FACTSET RESH SYS INC | 9,919 | 18,128 |
| 023135106 AMAZON COM INC COM | 55,415 | 109,853 |
| 55354G100 MSCI INC | 9,590 | 15,838 |
| 04316A108 ARTISAN PARTNERS ASS | 14,066 | 16,744 |
| 531229870 LIBERTY FORMULA ONE | ||
| 11275Q107 BROOKFIELD INFRASTRU | 26,206 | 27,413 |
| 426281101 HENRY JACK & ASSOC I | 6,850 | 8,334 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 570535104 MARKEL GROUP INC | 24,706 | 31,238 |
| 29084Q100 EMCOR GROUP INC COM | 16,147 | 42,655 |
| 34964C106 FORTUNE BRANDS INNOV | 16,358 | 22,918 |
| 09857L108 BOOKING HOLDINGS INC | 48,764 | 92,228 |
| 48251W104 KKR & CO INC -A | 17,188 | 50,539 |
| 038336103 APTARGROUP INC COM | ||
| 45168D104 IDEXX CORP | 5,100 | 12,211 |
| 983793100 XPO INC | 8,119 | 22,949 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 518439104 ESTEE LAUDER COMPANI | 15,323 | 14,625 |
| 892356106 TRACTOR SUPPLY CO CO | 6,200 | 18,063 |
| 91324P102 UNITEDHEALTH GROUP I | 19,148 | 88,973 |
| 101137107 BOSTON SCIENTIFIC CO | 15,394 | 29,714 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| G0403H108 AON PLC | 4,374 | 7,567 |
| 776696106 ROPER TECHNOLOGIES I | 28,694 | 41,433 |
| 252131107 DEXCOM INC | 18,919 | 44,548 |
| 040413106 ARISTA NETWORKS INC | 6,793 | 30,381 |
| 512807108 LAM RESEARCH CORP CO | 18,011 | 68,144 |
| 778296103 ROSS STORES INC | 2,900 | 4,705 |
| 91879Q109 VAIL RESORTS INC COM | 14,378 | 13,235 |
| 11135F101 BROADCOM INC | 40,498 | 173,019 |
| 257651109 DONALDSON CO INC | 5,931 | 7,254 |
| 94106L109 WASTE MANAGEMENT INC | 30,905 | 45,133 |
| 366651107 GARTNER INC | 12,412 | 26,615 |
| 883556102 THERMO FISHER SCIENT | 8,090 | 36,625 |
| 90384S303 ULTA BEAUTY INC | 15,706 | 28,419 |
| 037833100 APPLE INC | 49,126 | 411,437 |
| 749607107 RLI CORP COM | 8,244 | 12,380 |
| 049904105 ATRION CORP | 7,094 | 3,788 |
| 562750109 MANHATTAN ASSOCIATES | 13,734 | 30,791 |
| 016255101 ALIGN TECHNOLOGY INC | 10,119 | 14,522 |
| 31620R303 FNF GROUP | ||
| 09260D107 BLACKSTONE INC | 31,958 | 65,853 |
| M98068105 WIX.COM LTD | 3,627 | 5,044 |
| 09215C105 BLACK KNIGHT INC | ||
| 654106103 NIKE INC CL B | 14,004 | 29,965 |
| 235851102 DANAHER CORP | 13,129 | 27,067 |
| 871829107 SYSCO CORP | ||
| 192422103 COGNEX CORP | 3,146 | 2,004 |
| 489398107 KENNEDY-WILSON HOLDI | ||
| 254687106 WALT DISNEY CO | ||
| 67066G104 NVIDIA CORP | 29,773 | 87,159 |
| 25243Q205 DIAGEO PLC - ADR | 26,621 | 34,813 |
| 22160N109 COSTAR GROUP, INC | 45,152 | 51,560 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 60786M105 MOELIS & CO | 15,471 | 20,936 |
| 115236101 BROWN & BROWN INC | 19,596 | 32,639 |
| 904767704 UNILEVER PLC - ADR | 27,857 | 24,531 |
| 79466L302 SALESFORCE INC | 19,167 | 43,418 |
| 609207105 MONDELEZ INTERNATION | 24,796 | 41,865 |
| 76169C100 REXFORD INDUSTRIAL R | 9,314 | 10,098 |
| 448579102 HYATT HOTELS CORP | 5,873 | 11,085 |
| 12504L109 CBRE GROUP INC | 14,238 | 23,273 |
| 30303M102 META PLATFORMS INC | 90,016 | 169,901 |
| 891092108 TORO CO | 22,009 | 25,149 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 192446102 COGNIZANT TECH SOLUT | 24,460 | 34,366 |
| 81762P102 SERVICENOW INC | 21,020 | 39,563 |
| 86614U100 SUMMIT MATERIALS INC | 2,170 | 5,038 |
| 67103H107 O'REILLY AUTOMOTIVE | 15,833 | 49,404 |
| 05278C107 AUTOHOME INC-ADR | ||
| 76657Y101 RIGHTMOVE PLC-UNSP A | 18,940 | 18,530 |
| 46625H100 JPMORGAN CHASE & CO | 32,568 | 90,493 |
| 92826C839 VISA INC-CLASS A SHR | 69,328 | 115,856 |
| H2906T109 GARMIN LTD | 36,416 | 48,331 |
| 262037104 DRIL-QUIP INC COM | ||
| 03662Q105 ANSYS INC | 3,067 | 6,895 |
| 87612E106 TARGET CORP | 11,533 | 28,199 |
| 929160109 VULCAN MATERIALS COM | 19,797 | 37,003 |
| 526057104 LENNAR CORPORATION C | 9,118 | 24,443 |
| G0450A105 ARCH CAPITAL GROUP L | 6,005 | 16,117 |
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 302941109 FTI CONSULTING INC C | 19,232 | 36,644 |
| 538034109 LIVE NATION ENT INC | 16,079 | 25,085 |
| 217204106 COPART INC COM | 21,872 | 58,065 |
| 15135B101 CENTENE CORP DEL | 16,792 | 23,747 |
| 00287Y109 ABBVIE INC | 34,332 | 49,280 |
| 743315103 PROGRESSIVE CORP OHI | 10,526 | 19,591 |
| 32051X108 FIRST HAWAIIAN INC | 19,704 | 17,145 |
| 25754A201 DOMINOS PIZZA INC | 20,175 | 25,558 |
| 893641100 TRANSDIGM GROUP INC | 23,745 | 81,940 |
| G29183103 EATON CORP PLC | 38,331 | 77,303 |
| 78409V104 S&P GLOBAL INC | 9,225 | 26,431 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 48,149 | 54,152 |
| 615369105 MOODYS CORP | 4,834 | 10,936 |
| 617446448 MORGAN STANLEY | 10,517 | 20,795 |
| 169656105 CHIPOTLE MEXICAN GRI | 13,295 | 32,017 |
| 11284V105 BROOKFIELD RENEWABLE | 15,822 | 11,631 |
| 052769106 AUTODESK INC | 11,900 | 19,722 |
| 573284106 MARTIN MARIETTA MATL | 7,025 | 17,462 |
| G1151C101 ACCENTURE PLC | 6,567 | 18,949 |
| 172967424 CITIGROUP INC. | 52,110 | 54,629 |
| 550021109 LULULEMON ATHLETICA | 11,612 | 28,632 |
| 56501R106 MANULIFE FINANCIAL C | 37,269 | 60,333 |
| 285512109 ELECTRONIC ARTS INC | 20,023 | 34,203 |
| 532457108 ELI LILLY & CO COM | 16,870 | 110,172 |
| 17275R102 CISCO SYSTEMS INC | 21,125 | 47,539 |
| 256677105 DOLLAR GENERAL CORP | ||
| 741511109 PRICESMART INC | ||
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 73278L105 POOL CORPORATION | 6,465 | 17,543 |
| 530307305 LIBERTY BROADBAND CO | ||
| 907818108 UNION PACIFIC CORP | 14,904 | 44,703 |
| 89151E109 TOTALENERGIES SE -SP | 63,790 | 81,126 |
| 143130102 CARMAX INC | 23,511 | 25,554 |
| 58933Y105 MERCK & CO INC NEW | 28,441 | 57,781 |
| 911312106 UNITED PARCEL SERVIC | 31,698 | 46,383 |
| 896239100 TRIMBLE INC | 14,108 | 15,641 |
| 74164M108 PRIMERICA INC | 19,129 | 32,304 |
| 829073105 SIMPSON MFG INC COM | 21,587 | 49,297 |
| 594918104 MICROSOFT CORP | 76,573 | 435,454 |
| 697435105 PALO ALTO NETWORKS I | 5,627 | 32,437 |
| 097023105 BOEING CO | 48,378 | 74,027 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 150870103 CELANESE CORP | 27,723 | 68,363 |
| 339041105 FLEETCOR TECHNOLOGIE | 25,323 | 28,544 |
| 942749102 WATTS WATER TECHNOLO | 13,314 | 25,209 |
| 595017104 MICROCHIP TECHNOLOGY | 10,722 | 20,110 |
| 21036P108 CONSTELLATION BRANDS | 18,010 | 23,450 |
| 531229854 LIBERTY FORMULA ONE | ||
| 75524B104 RBC BEARINGS INC | 11,814 | 20,512 |
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 28,555 | 42,150 |
| 867224107 SUNCOR ENERGY INC NE | 59,023 | 71,770 |
| 43300A203 HILTON WORLDWIDE HOL | 24,619 | 49,528 |
| 530307107 LIBERTY BROADBAND CO | ||
| 115637209 BROWN FORMAN CORP CL | 4,680 | 4,968 |
| 00846U101 AGILENT TECHNOLOGIES | 15,345 | 16,823 |
| 64110L106 NETFLIX INC | 15,453 | 29,700 |
| 92345Y106 VERISK ANALYTICS INC | 5,252 | 11,704 |
| 02079K107 ALPHABET INC CL C | 66,757 | 295,389 |
| 311900104 FASTENAL CO | 9,328 | 17,941 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 92343E102 VERISIGN INC COM | 15,340 | 20,802 |
| 902252105 TYLER TECHNOLOGIES I | 22,900 | 25,087 |
| 09247X101 BLACKROCK INC | 19,121 | 48,708 |
| 57164Y107 MARRIOTT VACATIONS W | 3,671 | 1,868 |
| 36262G101 GXO LOGISTICS INC | 8,951 | 15,779 |
| 185123106 CLEARWATER ANALYTICS | 12,400 | 11,637 |
| L7579L106 PERIMETER SOLUTIONS | 4,920 | 1,918 |
| 16679L109 CHEWY INC | 24,372 | 10,137 |
| 50189K103 LCI INDUSTRIES | 16,252 | 14,331 |
| 679295105 OKTA INC | 33,397 | 17,653 |
| 515098101 LANDSTAR SYS INC COM | 20,869 | 23,625 |
| 90138F102 TWILIO INC | 31,912 | 12,443 |
| 11135E203 BROADSTONE NET LEASE | 4,478 | 4,271 |
| 001084102 AGCO CORP COM | 24,479 | 20,275 |
| 03990B101 ARES MANAGEMENT CORP | 3,325 | 7,254 |
| 418056107 HASBRO INC | ||
| 221006109 CORVEL CORP | 19,586 | 26,699 |
| 29605J106 ESAB CORP | ||
| 05945F103 BANCFIRST CORP | 10,109 | 11,874 |
| 29109X106 ASPEN TECHNOLOGY INC | 10,230 | 12,328 |
| 11271J107 BROOKFIELD CORP | 39,210 | 60,020 |
| 437076102 HOME DEPOT INC | 46,222 | 50,250 |
| 194014502 ENOVIS CORP | 1,117 | 1,232 |
| 7591EP100 REGIONS FINL CORP NE | 39,109 | 37,965 |
| 22160K105 COSTCO WHOLESALE COR | 15,235 | 21,783 |
| 113004105 BROOKFIELD ASSET MAN | 6,895 | 11,569 |
| 64119V303 NETSTREIT CORP | 2,098 | 1,892 |
| 46120E602 INTUITIVE SURGICAL I | 21,487 | 29,013 |
| 00724F101 ADOBE INC | 35,111 | 43,552 |
| 007903107 ADVANCED MICRO DEVIC | 25,730 | 44,665 |
| 127387108 CADENCE DESIGN SYSTE | 13,090 | 18,521 |
| 13646K108 CANADIAN PACIFIC KAN | 15,376 | 23,797 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | 4,980 | 5,304 |
| 48282T104 KADANT INC | 17,106 | 21,023 |
| 493732101 K.FORCE, INC. | 7,849 | 8,580 |
| 531229755 LIBERTY MEDIA CORP-L | 3,272 | 12,689 |
| 531229771 LIBERTY MEDIA CORP-L | 235 | 928 |
| 580135101 MCDONALDS CORP | 48,612 | 49,814 |
| 824348106 SHERWIN WILLIAMS CO | 5,015 | 6,238 |
| 855244109 STARBUCKS CORP COM | 43,350 | 41,572 |
| 88339J105 TRADE DESK INC/THE | 23,262 | 24,682 |
| 90278Q108 UFP INDUSTRIES INC | 17,946 | 22,850 |
| 941848103 WATERS CORP | 5,134 | 6,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46124J201 INVENTRUST PROPERTIE | AT COST | 1,340 | 1,394 |
| 804395101 SAUL CTRS INC COM | AT COST | 878 | 628 |
| 42226K105 HEALTHCARE REALTY TR | AT COST | 3,814 | 2,757 |
| 46187W107 INVITATION HOMES INC | AT COST | 6,017 | 10,506 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 69,575 | 111,620 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 38,477 | 63,375 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 92,805 | 83,917 |
| 31410LCN0 FNMA POOL 890277 6.0 | AT COST | 807 | 769 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 133,137 | 326,438 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 11,921 | 17,155 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 6,236 | 10,141 |
| 105368203 BRANDYWINE RLTY TR B | |||
| 49427F108 KILROY REALTY CORP C | AT COST | 5,601 | 3,506 |
| 58463J304 MEDICAL PPTYS TR INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 143,809 | 178,143 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 88,326 | 119,947 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 83,924 | 81,965 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 3,668 | 5,320 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 12,633 | 14,042 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 5,569 | 4,564 |
| 29472R108 EQUITY LIFESTYLE PPT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 271,621 | 265,112 |
| 925652109 VICI PROPERTIES INC | AT COST | 9,570 | 12,816 |
| 252784301 DIAMONDROCK HOSPITAL | AT COST | 1,321 | 1,793 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 10,365 | 12,381 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 11,302 | 11,226 |
| 31413YL82 FNMA POOL 959451 6.0 | AT COST | 870 | 834 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 2,814 | 2,263 |
| 222795502 COUSINS PROPERTIES I | AT COST | 5,771 | 4,310 |
| 95040Q104 WELLTOWER INC | AT COST | 12,093 | 17,583 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 107,531 | 95,698 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 530,589 | 474,936 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 9,128 | 10,015 |
| 008492100 AGREE RLTY CORP COM | AT COST | 4,074 | 4,092 |
| 25264S833 DIAMOND HILL LONG/SH | |||
| 92276F100 VENTAS INC COM | AT COST | 17,668 | 15,849 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 30,388 | 60,281 |
| 229663109 CUBESMART | |||
| 758849103 REGENCY CENTERS CORP | AT COST | 7,982 | 8,308 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 4,864 | 4,595 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 74340W103 PROLOGIS INC | AT COST | 9,735 | 22,661 |
| 88146M101 TERRENO REALTY CORP | AT COST | 2,482 | 4,575 |
| 866674104 SUN CMNTYS INC COM | AT COST | 7,139 | 10,291 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 5,254 | 5,795 |
| 36467J108 GAMING AND LEISURE P | AT COST | 6,746 | 6,465 |
| 03784Y200 APPLE HOSPITALITY RE | AT COST | 1,866 | 2,442 |
| 297178105 ESSEX PPTY TR COM | AT COST | 9,377 | 10,909 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 21,071 | 25,623 |
| 03750L109 APARTMENT INCOME REI | AT COST | 2,533 | 4,098 |
| 29444U700 EQUINIX INC | AT COST | 10,887 | 17,719 |
| 3132A2EG3 FHLMC POOL #ZS1935 | AT COST | 1,602 | 1,544 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 81,698 | 139,548 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 3,844 | 3,814 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 293,910 | 313,150 |
| 63633D104 NATIONAL HEALTH INVS | AT COST | 2,240 | 2,457 |
| 756109104 REALTY INCOME CORP C | AT COST | 2,160 | 2,354 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 376,500 | 397,576 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,758 |
| ROC ADJ ON CY SALES | 149 |
| TAX LOT ADJ | 5,343 |
| CY PURCHASE OF ACCRUED INTEREST | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 104 | 104 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,847 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,654 |
| CY PENDING SALES | 7 |
| PY PENDING SALES | 375 |
| PY PURCHASE OF ACCRUED INTEREST | 1,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,928 | 15,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,944 | 4,944 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,001 | 1,001 | 0 |