| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,188 | 1,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | |||
| 256210105 DODGE & COX INCOME F | |||
| 94988A668 AS SPECIAL SM CAP VA | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 79,813 | 62,717 |
| 31421N881 FED HERM STRAT VAL D | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 87,443 | 168,070 |
| 94987W828 ALLSPRING LARGE CAP | |||
| 00888Y847 INVESCO BAL RSK COMM | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,774 | 88,004 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 380,374 | 582,974 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 519,857 | 538,499 |
| 256219106 DODGE & COX STOCK FU | AT COST | 84,039 | 89,370 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 184,530 | 213,605 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 80,447 | 90,145 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,591 | 59,128 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 203,000 | 209,324 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 111,889 | 107,947 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 84,480 | 84,722 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 169,817 | 180,959 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 117,197 | 123,436 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 107,542 | 125,587 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 64,508 | 63,542 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 143,498 | 155,171 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,323 |
| PY RETURN OF CAPITAL ADJUSTMENT | 85 |
| TAX LOT BASIS ADJUSTMENT | 103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 705 | 705 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 803 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 254 | 254 | 0 |