| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S&P GLOBAL INC | 3,210 | 14,978 |
| 278865100 ECOLAB INC | 4,868 | 9,918 |
| 11135F101 BROADCOM INC | 6,741 | 35,720 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 550021109 LULULEMON ATHLETICA | 7,874 | 18,406 |
| 101137107 BOSTON SCIENTIFIC CO | 5,208 | 16,591 |
| 518439104 ESTEE LAUDER COMPANI | 6,875 | 8,336 |
| 617446448 MORGAN STANLEY | 5,552 | 11,750 |
| 21036P108 CONSTELLATION BRANDS | 6,087 | 10,637 |
| 73278L105 POOL CORPORATION | 3,724 | 9,968 |
| 339041105 FLEETCOR TECHNOLOGIE | 14,493 | 16,109 |
| 023135106 AMAZON COM INC COM | 8,808 | 60,472 |
| 532457108 ELI LILLY & CO COM | 3,974 | 16,322 |
| 892356106 TRACTOR SUPPLY CO CO | 1,851 | 13,117 |
| 016255101 ALIGN TECHNOLOGY INC | 3,099 | 7,946 |
| 02079K107 ALPHABET INC CL C | 11,124 | 63,419 |
| 252131107 DEXCOM INC | 13,912 | 26,431 |
| 31620M106 FIDELITY NATL INFORM | ||
| 81762P102 SERVICENOW INC | 11,232 | 21,195 |
| 92826C839 VISA INC-CLASS A SHR | 7,349 | 28,639 |
| 037833100 APPLE INC | 2,264 | 88,949 |
| G1151C101 ACCENTURE PLC | 1,841 | 10,527 |
| 896239100 TRIMBLE INC | 7,190 | 8,672 |
| 09857L108 BOOKING HOLDINGS INC | 2,110 | 10,642 |
| 79466L302 SALESFORCE INC | 6,929 | 23,419 |
| 30303M102 META PLATFORMS INC | 6,258 | 37,166 |
| 90384S303 ULTA BEAUTY INC | 7,888 | 15,190 |
| 235851102 DANAHER CORP | 1,766 | 11,336 |
| 15135B101 CENTENE CORP DEL | 6,882 | 9,350 |
| 64110L106 NETFLIX INC | 9,135 | 16,067 |
| 67066G104 NVIDIA CORP | 10,428 | 41,598 |
| 594918104 MICROSOFT CORP | 8,938 | 85,737 |
| 92532F100 VERTEX PHARMACEUTICA | 6,111 | 15,462 |
| 040413106 ARISTA NETWORKS INC | 4,034 | 16,957 |
| 697435105 PALO ALTO NETWORKS I | 4,038 | 23,001 |
| 983793100 XPO INC | 4,748 | 13,314 |
| 34964C106 FORTUNE BRANDS INNOV | 6,894 | 12,715 |
| 893641100 TRANSDIGM GROUP INC | 2,120 | 12,139 |
| 45866F104 INTERCONTINENTAL EXC | 3,543 | 13,999 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,540 | 18,296 |
| 36262G101 GXO LOGISTICS INC | 5,539 | 9,296 |
| 001084102 AGCO CORP COM | 14,002 | 11,777 |
| 16679L109 CHEWY INC | 11,378 | 5,317 |
| 57638P104 MASTERBRAND INC | ||
| 90138F102 TWILIO INC | 11,224 | 6,677 |
| 679295105 OKTA INC | 13,531 | 10,230 |
| 74982T103 RXO INC | ||
| 46120E602 INTUITIVE SURGICAL I | 9,577 | 13,494 |
| 127387108 CADENCE DESIGN SYSTE | 7,353 | 10,350 |
| 13646K108 CANADIAN PACIFIC KAN | 5,832 | 10,594 |
| 22160K105 COSTCO WHOLESALE COR | 11,043 | 14,522 |
| 88339J105 TRADE DESK INC/THE | 10,372 | 11,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 60,881 | 167,946 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 32,527 | 39,949 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 110,031 | 143,700 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,074 | 111,276 |
| 30225T102 EXTRA SPACE STORAGE | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 41,037 | 113,470 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,280 | 32,752 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 122,664 | 106,198 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 12,303 | 50,993 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 37,810 | 37,611 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 27,446 | 33,135 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 70,493 | 178,613 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,391 | 23,807 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 50,000 | 65,437 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 225 |
| PY RETURN OF CAPITAL ADJUSTMENT | 403 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 177 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,984 | 4,984 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,941 | 1,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 641 | 641 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 717 | 717 | 0 |