| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC COM | 11,246 | 103,167 |
| 45866F104 INTERCONTINENTAL EXC | 5,292 | 24,402 |
| 235851102 DANAHER CORP | 9,440 | 25,910 |
| 92826C839 VISA INC-CLASS A SHR | 10,362 | 51,289 |
| 81762P102 SERVICENOW INC | 16,509 | 37,444 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 016255101 ALIGN TECHNOLOGY INC | 5,193 | 13,700 |
| 697435105 PALO ALTO NETWORKS I | 4,646 | 30,962 |
| 101137107 BOSTON SCIENTIFIC CO | 8,963 | 28,674 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 9,348 | 51,348 |
| 040413106 ARISTA NETWORKS INC | 6,333 | 28,968 |
| 037833100 APPLE INC | 8,560 | 149,018 |
| G1151C101 ACCENTURE PLC | 3,318 | 19,300 |
| 79466L302 SALESFORCE INC | 8,130 | 40,787 |
| 78409V104 S&P GLOBAL INC | 5,161 | 26,431 |
| 92532F100 VERTEX PHARMACEUTICA | 11,018 | 27,262 |
| 550021109 LULULEMON ATHLETICA | 10,956 | 27,098 |
| 532457108 ELI LILLY & CO COM | 7,947 | 32,644 |
| 21036P108 CONSTELLATION BRANDS | 11,855 | 22,241 |
| 34964C106 FORTUNE BRANDS INNOV | 9,506 | 22,842 |
| 893641100 TRANSDIGM GROUP INC | 3,733 | 21,244 |
| 892356106 TRACTOR SUPPLY CO CO | 3,718 | 17,202 |
| 252131107 DEXCOM INC | 16,958 | 42,315 |
| 64110L106 NETFLIX INC | 9,445 | 26,778 |
| 983793100 XPO INC | 7,379 | 21,898 |
| 67066G104 NVIDIA CORP | 27,591 | 83,197 |
| 15135B101 CENTENE CORP DEL | 12,173 | 22,560 |
| 339041105 FLEETCOR TECHNOLOGIE | 24,455 | 27,131 |
| 169656105 CHIPOTLE MEXICAN GRI | 10,000 | 29,730 |
| 617446448 MORGAN STANLEY | 10,692 | 19,769 |
| 09857L108 BOOKING HOLDINGS INC | 3,258 | 17,736 |
| 278865100 ECOLAB INC | 11,644 | 18,843 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 594918104 MICROSOFT CORP | 18,167 | 159,817 |
| 896239100 TRIMBLE INC | 11,891 | 14,045 |
| 73278L105 POOL CORPORATION | 6,752 | 18,341 |
| 90384S303 ULTA BEAUTY INC | 13,025 | 26,949 |
| 30303M102 META PLATFORMS INC | 16,891 | 69,022 |
| 02079K107 ALPHABET INC CL C | 15,673 | 110,912 |
| 518439104 ESTEE LAUDER COMPANI | 6,963 | 14,040 |
| 90138F102 TWILIO INC | 21,062 | 10,470 |
| 36262G101 GXO LOGISTICS INC | 8,303 | 16,819 |
| 16679L109 CHEWY INC | 22,676 | 9,688 |
| 001084102 AGCO CORP COM | 22,984 | 19,426 |
| 679295105 OKTA INC | 29,004 | 15,933 |
| 46120E602 INTUITIVE SURGICAL I | 17,824 | 25,302 |
| 22160K105 COSTCO WHOLESALE COR | 14,248 | 20,462 |
| 127387108 CADENCE DESIGN SYSTE | 12,897 | 18,249 |
| 13646K108 CANADIAN PACIFIC KAN | 14,524 | 22,611 |
| 88339J105 TRADE DESK INC/THE | 21,780 | 23,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,609 | 65,003 |
| 256210105 DODGE & COX INCOME F | AT COST | 280,000 | 251,844 |
| 52106N889 LAZARD EMERGING MKTS | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 50,000 | 37,849 |
| 464287630 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 35,646 | 73,222 |
| 592905764 METROPOLITAN WEST T/ | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 157,577 | 116,416 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 65,946 | 61,974 |
| 693390882 PIMCO INTL BND USD H | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 74,612 | 60,488 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 192,555 | 194,968 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 224,652 | 227,270 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 95,430 | 95,699 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 96,989 | 99,448 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 77,004 | 95,323 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 62,773 | 60,484 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 63,365 | 72,584 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,786 |
| PY RETURN OF CAPITAL ADJUSTMENT | 279 |
| TAX LOT BASIS ADJUSTMENT | 1,737 |
| BOOK VALUE ADJUSTMENT | 189 |
| COST BASIS ADJUSTMENT | 137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 693 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,852 | 3,852 | ||
| SCHOLARSHIP ADMIN FEES | 10,850 | 10,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 330 | 330 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |