| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 20,539 | 31,279 |
| 11135F101 BROADCOM INC | 12,734 | 51,348 |
| 94106L109 WASTE MANAGEMENT INC | 13,004 | 19,164 |
| 654106103 NIKE INC CL B | 6,038 | 12,920 |
| 46625H100 JPMORGAN CHASE & CO | 10,533 | 36,572 |
| 883556102 THERMO FISHER SCIENT | 1,579 | 14,862 |
| 609207105 MONDELEZ INTERNATION | 11,029 | 18,615 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 12,717 | 11,102 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 20,908 | 21,245 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 150870103 CELANESE CORP | 11,724 | 28,899 |
| 192446102 COGNIZANT TECH SOLUT | 10,813 | 14,728 |
| 75513E101 RTX CORP | 17,697 | 19,941 |
| 512807108 LAM RESEARCH CORP CO | 8,548 | 28,981 |
| 17275R102 CISCO SYSTEMS INC | 6,864 | 20,511 |
| 907818108 UNION PACIFIC CORP | 6,479 | 18,913 |
| 87612E106 TARGET CORP | 4,605 | 13,245 |
| 58933Y105 MERCK & CO INC NEW | 13,004 | 24,857 |
| 126650100 CVS HEALTH CORPORATI | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 532457108 ELI LILLY & CO COM | 4,408 | 33,226 |
| 254687106 WALT DISNEY CO | ||
| 09260D107 BLACKSTONE INC | 14,824 | 30,635 |
| 56501R106 MANULIFE FINANCIAL C | 14,109 | 23,249 |
| H2906T109 GARMIN LTD | 16,080 | 20,695 |
| 867224107 SUNCOR ENERGY INC NE | 26,567 | 30,374 |
| 25243Q205 DIAGEO PLC - ADR | 10,130 | 15,149 |
| 911312106 UNITED PARCEL SERVIC | 8,311 | 17,924 |
| 89151E109 TOTALENERGIES SE -SP | 25,389 | 34,296 |
| 09247X101 BLACKROCK INC | 8,094 | 21,107 |
| 00287Y109 ABBVIE INC | 14,968 | 21,231 |
| 09857L108 BOOKING HOLDINGS INC | 16,446 | 31,925 |
| 037833100 APPLE INC | 7,665 | 105,314 |
| 285512109 ELECTRONIC ARTS INC | 12,345 | 18,606 |
| 594918104 MICROSOFT CORP | 11,952 | 114,692 |
| 91324P102 UNITEDHEALTH GROUP I | 6,295 | 37,906 |
| 891160509 TORONTO DOMINION BK | 21,241 | 23,199 |
| G29183103 EATON CORP PLC | 16,095 | 32,752 |
| 92826C839 VISA INC-CLASS A SHR | 16,673 | 24,994 |
| H84989104 TE CONNECTIVITY LTD | 12,481 | 18,125 |
| 02079K107 ALPHABET INC CL C | 13,089 | 76,102 |
| 30303M102 META PLATFORMS INC | 25,206 | 41,767 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 17,048 | 16,240 |
| 437076102 HOME DEPOT INC | 19,446 | 21,140 |
| 00724F101 ADOBE INC | 14,910 | 18,495 |
| 007903107 ADVANCED MICRO DEVIC | 13,903 | 22,259 |
| 580135101 MCDONALDS CORP | 20,545 | 21,052 |
| 855244109 STARBUCKS CORP COM | 18,319 | 17,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H402 ARTISAN INTERNATIONA | AT COST | 95,742 | 104,196 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 99,717 | 164,912 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 212,620 | 226,050 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 103,094 | 156,425 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 39,986 | 75,990 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 78,612 | 66,778 |
| 256210105 DODGE & COX INCOME F | AT COST | 70,311 | 64,306 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 134,450 | 240,512 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 73,450 | 63,193 |
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 131,992 | 213,027 |
| 256206103 DODGE & COX INTL STO | AT COST | 90,323 | 137,729 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 59 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,561 |
| ROC ON CY SALES | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,146 | 2,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,936 | 1,936 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 195 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 604 | 604 | 0 |