| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764BW9 CHEVRON CORP | 29,665 | 28,766 |
| 06051GGA1 BANK OF AMERICA CORP | 39,885 | 38,058 |
| 9128286X3 US TREASURY NOTE | 97,643 | 95,473 |
| 036752AB9 ANTHEM INC | 25,723 | 24,250 |
| 06367WMQ3 BANK OF MONTREAL | 20,175 | 19,705 |
| 9128286A3 US TREASURY NOTE | 98,849 | 96,856 |
| 912828WJ5 US TREASURY NOTE 2.5 | 79,392 | 79,218 |
| 9128286T2 US TREASURY NOTE 2.3 | 106,484 | 101,957 |
| 14040HBN4 CAPITAL ONE FINANCIA | 41,460 | 38,192 |
| 38148LAE6 GOLDMAN SACHS GROUP | 40,663 | 39,176 |
| 961214DW0 WESTPAC BANKING CORP | 39,515 | 38,161 |
| 29444UBL9 EQUINIX INC | 36,816 | 35,088 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 20030NCT6 COMCAST CORP | 43,282 | 39,443 |
| 9128285M8 US TREASURY NOTE | 90,896 | 86,942 |
| 25389JAR7 DIGITAL REALTY TRUST | 27,510 | 24,109 |
| 254687FL5 WALT DISNEY COMPANY/ | 37,705 | 35,491 |
| 693475AZ8 PNC FINANCIAL SERVIC | 18,006 | 17,495 |
| 912828M56 US TREASURY NOTE | 97,963 | 96,313 |
| 912828U24 US TREASURY NOTE 2.0 | 95,955 | 94,539 |
| 46625HRV4 JPMORGAN CHASE & CO | 40,242 | 38,103 |
| 9128283W8 US TREASURY NOTE | 96,329 | 95,590 |
| 9128284F4 US TREASURY NOTE | 98,539 | 97,633 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 00287YAQ2 ABBVIE INC | 16,535 | 14,728 |
| 61746BEF9 MORGAN STANLEY | 40,974 | 38,780 |
| 78016EZM2 ROYAL BANK OF CANADA | 19,926 | 18,539 |
| 126650DM9 CVS HEALTH CORP | 36,576 | 35,526 |
| 548661DY0 LOWE'S COS INC | 35,238 | 33,221 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,855 | 13,324 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 912828V23 US TREASURY NOTE | ||
| 120568BB5 BUNGE LTD FINANCE CO | 37,446 | 37,814 |
| 907818FU7 UNION PACIFIC CORP | 35,933 | 34,772 |
| 49326EEJ8 KEYCORP | ||
| 31428XCD6 FEDEX CORP | 35,002 | 34,429 |
| 9128282R0 US TREASURY NOTE | 95,456 | 94,313 |
| 91282CBL4 US TREASURY NOTE | 102,214 | 100,168 |
| 023135CH7 AMAZON.COM INC | 37,304 | 38,103 |
| 037833EV8 APPLE INC | 29,324 | 30,466 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 38,037 | 39,568 |
| 91282CDY4 US TREASURY NOTE 1.8 | 103,235 | 103,168 |
| 91282CGQ8 US TREASURY NOTE | 98,845 | 100,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 16,865 | 29,860 |
| 56501R106 MANULIFE FINANCIAL C | 28,873 | 48,708 |
| 75513E101 RTX CORP | 47,170 | 52,672 |
| 532457108 ELI LILLY & CO COM | 9,344 | 78,694 |
| 46625H100 JPMORGAN CHASE & CO | 21,331 | 73,994 |
| 904767704 UNILEVER PLC - ADR | 25,958 | 22,786 |
| 594918104 MICROSOFT CORP | 18,797 | 225,624 |
| G29183103 EATON CORP PLC | 33,394 | 69,356 |
| 097023105 BOEING CO | 28,429 | 53,957 |
| 192446102 COGNIZANT TECH SOLUT | 19,844 | 28,550 |
| 09247X101 BLACKROCK INC | 16,376 | 40,590 |
| 609207105 MONDELEZ INTERNATION | 21,624 | 36,505 |
| 907818108 UNION PACIFIC CORP | 5,707 | 30,457 |
| 89151E109 TOTALENERGIES SE -SP | 42,106 | 61,787 |
| 254687106 WALT DISNEY CO | ||
| 00287Y109 ABBVIE INC | 29,442 | 42,307 |
| 150870103 CELANESE CORP | 24,756 | 64,945 |
| H84989104 TE CONNECTIVITY LTD | 20,537 | 34,423 |
| 09857L108 BOOKING HOLDINGS INC | 28,534 | 60,303 |
| 285512109 ELECTRONIC ARTS INC | 17,171 | 29,141 |
| 58933Y105 MERCK & CO INC NEW | 28,588 | 54,074 |
| 172967424 CITIGROUP INC. | 37,896 | 44,804 |
| 17275R102 CISCO SYSTEMS INC | 12,360 | 38,850 |
| 867224107 SUNCOR ENERGY INC NE | 38,417 | 53,923 |
| 460690100 INTERPUBLIC GROUP CO | 13,553 | 23,338 |
| 512807108 LAM RESEARCH CORP CO | 12,451 | 55,611 |
| 91324P102 UNITEDHEALTH GROUP I | 4,459 | 73,706 |
| 02079K107 ALPHABET INC CL C | 26,868 | 150,513 |
| 126650100 CVS HEALTH CORPORATI | ||
| 92826C839 VISA INC-CLASS A SHR | 37,185 | 54,413 |
| H2906T109 GARMIN LTD | 31,774 | 45,760 |
| 87612E106 TARGET CORP | 12,719 | 26,917 |
| 09260D107 BLACKSTONE INC | 25,051 | 58,390 |
| 94106L109 WASTE MANAGEMENT INC | 18,333 | 31,701 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 24,207 | 98,230 |
| 037833100 APPLE INC | 3,662 | 210,050 |
| 911312106 UNITED PARCEL SERVIC | 21,039 | 38,836 |
| 31620M106 FIDELITY NATL INFORM | ||
| 654106103 NIKE INC CL B | 12,633 | 25,514 |
| 883556102 THERMO FISHER SCIENT | 6,119 | 35,563 |
| 891160509 TORONTO DOMINION BK | 37,913 | 45,622 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 42,938 | 79,287 |
| 437076102 HOME DEPOT INC | 32,587 | 36,041 |
| 7591EP100 REGIONS FINL CORP NE | 34,082 | 32,093 |
| 00724F101 ADOBE INC | 29,270 | 36,393 |
| 007903107 ADVANCED MICRO DEVIC | 24,345 | 43,044 |
| 580135101 MCDONALDS CORP | 28,545 | 29,058 |
| 855244109 STARBUCKS CORP COM | 31,418 | 30,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 165,621 | 134,998 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 181,983 | 279,368 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 223,147 | 348,495 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 409,746 | 410,861 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 335,848 | 277,105 |
| 46429B366 ISHARES CMBS ETF | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 350,614 | 255,197 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 224,307 | 204,515 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 163,050 | 141,711 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 199,769 | 216,144 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 151 |
| CY PURCHASE OF ACCRUED INTEREST | 21 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,947 |
| ROC ON CY SALES | 50 |
| TAX LOT BASIS ADJUSTMENT | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 52 | 52 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,302 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 50 |
| PY PURCHASE OF ACCRUED INTEREST | 385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,637 | 6,637 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 4,739 | 4,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,507 | 4,507 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 683 | 683 | 0 |