| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 59156RBH0 METLIFE INC 3.600% 4 | 25,068 | 24,860 |
| 66989HAG3 NOVARTIS CAPITAL COR | 47,870 | 44,703 |
| 38148LAE6 GOLDMAN SACHS GROUP | 24,997 | 24,485 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 961214DW0 WESTPAC BANKING CORP | 33,994 | 33,391 |
| 06051GGA1 BANK OF AMERICA CORP | 33,442 | 28,544 |
| 166764BW9 CHEVRON CORP | 31,113 | 28,766 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 94,334 | 88,540 |
| 912810EP9 US TREASURY BOND 7.1 | ||
| 9128283W8 US TREASURY NOTE | 25,173 | 23,898 |
| 912828M56 US TREASURY NOTE | 38,253 | 38,525 |
| 912828U24 US TREASURY NOTE 2.0 | 46,424 | 47,270 |
| 912828WJ5 US TREASURY NOTE 2.5 | 75,198 | 74,267 |
| 9128286T2 US TREASURY NOTE 2.3 | 32,387 | 32,441 |
| 91282CBL4 US TREASURY NOTE | 29,202 | 29,216 |
| 91282CDY4 US TREASURY NOTE 1.8 | 30,367 | 30,091 |
| 91282CGQ8 US TREASURY NOTE | 35,520 | 35,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 53,420 | 693,100 |
| 580135101 MCDONALDS CORP | 52,770 | 296,510 |
| 194162103 COLGATE PALMOLIVE CO | 50,541 | 135,507 |
| 713448108 PEPSICO INC | 72,945 | 254,760 |
| 742718109 PROCTER & GAMBLE CO | 116,895 | 293,080 |
| 30231G102 EXXON MOBIL CORPORAT | 5,454 | 549,890 |
| 025816109 AMERICAN EXPRESS CO | 39,136 | 182,657 |
| 46625H100 JPMORGAN CHASE & CO | 11,754 | 1,151,917 |
| 031162100 AMGEN INC | 61,576 | 329,783 |
| 110122108 BRISTOL MYERS SQUIBB | 50,075 | 128,275 |
| 478160104 JOHNSON & JOHNSON | 53,060 | 156,740 |
| 655844108 NORFOLK SOUTHERN COR | 15,646 | 601,587 |
| 88579Y101 3M CO | 74,883 | 95,108 |
| 17275R102 CISCO SYSTEMS INC | 89,108 | 191,976 |
| 458140100 INTEL CORP | 103,555 | 267,079 |
| 594918104 MICROSOFT CORP | 68,600 | 1,071,714 |
| 882508104 TEXAS INSTRUMENTS IN | 93,422 | 630,702 |
| 00206R102 AT & T INC | 6,436 | 58,311 |
| 92343V104 VERIZON COMMUNICATIO | 37,204 | 127,954 |
| 744573106 PUBLIC SVC ENTERPRIS | 15,767 | 152,875 |
| G1151C101 ACCENTURE PLC | 50,387 | 598,302 |
| 037833100 APPLE INC | 41,959 | 539,084 |
| 14040H105 CAPITAL ONE FINANCIA | 60,201 | 183,568 |
| 87612E106 TARGET CORP | 52,160 | 142,420 |
| 91324P102 UNITEDHEALTH GROUP I | 73,361 | 789,705 |
| 02079K107 ALPHABET INC CL C | 15,491 | 42,279 |
| 03076C106 AMERIPRISE FINL INC | 31,910 | 75,966 |
| 126650100 CVS HEALTH CORPORATI | 8,594 | 9,475 |
| 375558103 GILEAD SCIENCES INC | 20,637 | 23,088 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 52,950 | 55,250 |
| 654106103 NIKE INC CL B | 11,848 | 21,714 |
| 693475105 PNC FINANCIAL SERVIC | 19,971 | 23,228 |
| 911312106 UNITED PARCEL SERVIC | 22,744 | 31,446 |
| 22052L104 CORTEVA INC | 8,153 | 28,752 |
| 25243Q205 DIAGEO PLC - ADR | 139,095 | 119,441 |
| 260557103 DOW INC | 15,920 | 32,904 |
| 26614N102 DUPONT DE NEMOURS IN | 23,467 | 46,081 |
| 891160509 TORONTO DOMINION BK | 190,498 | 182,552 |
| 934423104 WARNER BROS DISCOVER | ||
| 09260D107 BLACKSTONE INC | 74,095 | 111,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 325,000 | 292,447 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 130,552 | 485,035 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 125,593 | 414,466 |
| 464288588 ISHARES MBS ETF | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 125,074 | 100,148 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 44,930 | 44,906 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 45,297 | 50,714 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,323 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,667 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,340 | 19,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,203 | 5,203 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,444 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,626 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 494 | 494 | 0 |