| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,612 | 1,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 1,978 | 3,234 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 836 | 1,505 |
| 09260D107 BLACKSTONE INC | 1,104 | 2,880 |
| 594918104 MICROSOFT CORP | 1,988 | 11,281 |
| 891160509 TORONTO DOMINION BK | 1,647 | 2,326 |
| 58933Y105 MERCK & CO INC NEW | 1,625 | 2,616 |
| 25243Q205 DIAGEO PLC - ADR | 1,118 | 1,602 |
| 75513E101 RTX CORP | 1,340 | 2,019 |
| 87612E106 TARGET CORP | 577 | 1,139 |
| 09857L108 BOOKING HOLDINGS INC | 1,635 | 3,547 |
| 037833100 APPLE INC | 1,172 | 10,589 |
| 609207105 MONDELEZ INTERNATION | 1,106 | 1,811 |
| 56501R106 MANULIFE FINANCIAL C | 1,310 | 2,475 |
| H2906T109 GARMIN LTD | 1,396 | 2,057 |
| 097023105 BOEING CO | 1,356 | 2,867 |
| 254687106 WALT DISNEY CO | ||
| 907818108 UNION PACIFIC CORP | 214 | 1,474 |
| 46625H100 JPMORGAN CHASE & CO | 1,471 | 3,742 |
| 17275R102 CISCO SYSTEMS INC | 1,100 | 2,021 |
| 867224107 SUNCOR ENERGY INC NE | 1,816 | 2,884 |
| G29183103 EATON CORP PLC | 1,663 | 3,612 |
| 00287Y109 ABBVIE INC | 1,507 | 2,170 |
| 09247X101 BLACKROCK INC | 1,262 | 2,435 |
| 512807108 LAM RESEARCH CORP CO | 757 | 3,133 |
| 172967424 CITIGROUP INC. | 1,838 | 2,366 |
| 654106103 NIKE INC CL B | 685 | 1,303 |
| 91324P102 UNITEDHEALTH GROUP I | 1,048 | 3,685 |
| H84989104 TE CONNECTIVITY LTD | 795 | 1,827 |
| 871829107 SYSCO CORP | ||
| 532457108 ELI LILLY & CO COM | 563 | 3,498 |
| 11135F101 BROADCOM INC | 956 | 4,465 |
| 31620M106 FIDELITY NATL INFORM | ||
| 192446102 COGNIZANT TECH SOLUT | 921 | 1,511 |
| 911312106 UNITED PARCEL SERVIC | 1,064 | 2,044 |
| 150870103 CELANESE CORP | 1,352 | 2,952 |
| 92826C839 VISA INC-CLASS A SHR | 1,720 | 2,864 |
| 883556102 THERMO FISHER SCIENT | 361 | 1,592 |
| 904767704 UNILEVER PLC - ADR | 1,010 | 1,018 |
| 126650100 CVS HEALTH CORPORATI | ||
| 02079K107 ALPHABET INC CL C | 3,060 | 7,751 |
| 94106L109 WASTE MANAGEMENT INC | 894 | 1,612 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 1,969 | 4,248 |
| 437076102 HOME DEPOT INC | 1,556 | 1,733 |
| 7591EP100 REGIONS FINL CORP NE | 1,605 | 1,647 |
| 00724F101 ADOBE INC | 1,436 | 1,790 |
| 007903107 ADVANCED MICRO DEVIC | 1,251 | 2,211 |
| 580135101 MCDONALDS CORP | 1,457 | 1,483 |
| 855244109 STARBUCKS CORP COM | 1,521 | 1,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG040885 203.22 ACRES HENRY C | AT COST | 55,151 | 3,388,000 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,654 | 9,855 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 11,334 | 10,876 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 92,984 | 82,742 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,912 | 38,618 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 164,865 | 154,731 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,124 | 10,657 |
| 464288281 ISHARES JP MORGAN US | AT COST | 27,749 | 26,807 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 11,111 | 10,233 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,614 | 27,225 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 10,324 | 10,378 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,836 | 13,350 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 222 |
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 59 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 | |
| Rent and Royalty Expense | 78,426 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 354 | 354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |