| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 09247X101 BLACKROCK INC | 8,274 | 18,671 |
| 911312106 UNITED PARCEL SERVIC | 9,962 | 18,081 |
| H2906T109 GARMIN LTD | 15,126 | 21,338 |
| 11135F101 BROADCOM INC | 11,373 | 43,534 |
| 46625H100 JPMORGAN CHASE & CO | 10,301 | 34,360 |
| 904767704 UNILEVER PLC - ADR | 9,922 | 9,211 |
| 867224107 SUNCOR ENERGY INC NE | 21,191 | 26,785 |
| 02079K107 ALPHABET INC CL C | 16,386 | 69,619 |
| 891160509 TORONTO DOMINION BK | 18,178 | 21,195 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 15,721 | 17,585 |
| 89151E109 TOTALENERGIES SE -SP | 20,927 | 28,704 |
| 56501R106 MANULIFE FINANCIAL C | 13,890 | 22,630 |
| 92826C839 VISA INC-CLASS A SHR | 17,384 | 25,254 |
| 09857L108 BOOKING HOLDINGS INC | 14,657 | 28,378 |
| 907818108 UNION PACIFIC CORP | 4,916 | 16,702 |
| 87612E106 TARGET CORP | 4,692 | 10,966 |
| G29183103 EATON CORP PLC | 14,211 | 28,898 |
| 097023105 BOEING CO | 15,686 | 27,630 |
| 654106103 NIKE INC CL B | 6,917 | 11,834 |
| 150870103 CELANESE CORP | 12,175 | 25,481 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 9,695 | 18,086 |
| 58933Y105 MERCK & CO INC NEW | 13,731 | 25,184 |
| 512807108 LAM RESEARCH CORP CO | 6,666 | 25,848 |
| 285512109 ELECTRONIC ARTS INC | 9,654 | 13,544 |
| 00287Y109 ABBVIE INC | 13,697 | 19,681 |
| 532457108 ELI LILLY & CO COM | 3,384 | 29,146 |
| 25243Q205 DIAGEO PLC - ADR | 6,782 | 13,983 |
| 883556102 THERMO FISHER SCIENT | 5,031 | 16,985 |
| 94106L109 WASTE MANAGEMENT INC | 11,258 | 16,835 |
| 172967424 CITIGROUP INC. | 20,163 | 20,833 |
| 192446102 COGNIZANT TECH SOLUT | 9,656 | 13,293 |
| 594918104 MICROSOFT CORP | 19,796 | 101,531 |
| H84989104 TE CONNECTIVITY LTD | 10,526 | 16,017 |
| 126650100 CVS HEALTH CORPORATI | ||
| 037833100 APPLE INC | 11,915 | 97,613 |
| 609207105 MONDELEZ INTERNATION | 10,065 | 16,949 |
| 09260D107 BLACKSTONE INC | 12,791 | 27,100 |
| 91324P102 UNITEDHEALTH GROUP I | 2,344 | 34,221 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 19,454 | 36,812 |
| 437076102 HOME DEPOT INC | 17,123 | 18,714 |
| 7591EP100 REGIONS FINL CORP NE | 15,452 | 14,903 |
| 00724F101 ADOBE INC | 13,904 | 17,301 |
| 007903107 ADVANCED MICRO DEVIC | 11,339 | 20,048 |
| 580135101 MCDONALDS CORP | 18,318 | 18,680 |
| 855244109 STARBUCKS CORP COM | 15,981 | 15,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 104,965 | 92,194 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 604,889 | 557,388 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 197,192 | 185,708 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,813 | 61,708 |
| 464288281 ISHARES JP MORGAN US | AT COST | 195,584 | 188,006 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 151,020 | 281,727 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 101,039 | 98,111 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 64,329 | 54,690 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 63,745 | 58,703 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 183,638 | 187,553 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 89,239 | 89,711 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 65,724 | 63,169 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 106 |
| MUTUAL FUND TIMING ADJ | 725 |
| PY RETURN OF CAPITAL ADJUSTMENT | 306 |
| ROC ON CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,170 | 2,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,962 | 1,962 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 403 | 403 | 0 |