| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 71884AH44 PHOENIX AZ CIVIC IMP | 25,000 | 22,119 |
| 912828U24 US TREASURY NOTE 2.0 | 110,651 | 108,720 |
| 91324PCP5 UNITEDHEALTH GROUP | 90,134 | 83,772 |
| 912810EQ7 US TREASURY BOND 6.2 | ||
| 149123CH2 CATERPILLAR INC | 27,491 | 22,743 |
| 9128283W8 US TREASURY NOTE | 110,829 | 105,149 |
| 3133ELTG9 FED FARM CREDIT BK | 19,900 | 17,244 |
| 38148LAE6 GOLDMAN SACHS GROUP | 101,440 | 97,939 |
| 57636QAB0 MASTERCARD INC 3.375 | 79,985 | 74,593 |
| 912828J27 US TREASURY NOTE 2.0 | 127,527 | 126,177 |
| 337738AU2 FISERV INC | 80,709 | 70,562 |
| 91282CFM8 US TREASURY NOTE 4.1 | 140,673 | 140,886 |
| 87612EBH8 TARGET CORP | 98,916 | 96,211 |
| 91282CCB5 US TREASURY NOTE | 138,092 | 128,666 |
| 91282CEY3 US TREASURY NOTE | 149,977 | 146,724 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | ||
| 91282CFL0 US TREASURY NOTE | 109,802 | 109,777 |
| 126650DJ6 CVS HEALTH CORP | 96,732 | 94,070 |
| 808513BS3 CHARLES SCHWAB CORP | 39,221 | 33,406 |
| 91282CEV9 US TREASURY NOTE 3.2 | 77,118 | 72,589 |
| 58013MFQ2 MCDONALD'S CORP | 97,014 | 94,855 |
| 06406RAD9 BANK OF NY MELLON CO | 97,926 | 95,843 |
| 91282CEP2 US TREASURY NOTE | 75,955 | 69,498 |
| 912828X88 US TREASURY NOTE 2.3 | 127,313 | 123,475 |
| 00206RGL0 AT&T INC | 33,611 | 34,203 |
| 031162DP2 AMGEN INC | 44,575 | 46,069 |
| 037833DB3 APPLE INC | 37,332 | 38,302 |
| 256677AP0 DOLLAR GENERAL CORP | 39,075 | 40,713 |
| 438516CK0 HONEYWELL INTERNATIO | 42,712 | 47,075 |
| 45866FAT1 INTERCONTINENTALEXCH | 38,729 | 39,260 |
| 539830BW8 LOCKHEED MARTIN CORP | 51,878 | 53,032 |
| 6174468C6 MORGAN STANLEY | 38,818 | 39,422 |
| 716973AE2 PFIZER INVESTMENT EN | 41,488 | 45,101 |
| 91282CGE5 US TREASURY NOTE | 98,691 | 99,238 |
| 91282CHC8 US TREASURY NOTE | 68,119 | 67,178 |
| 91282CHT1 US TREASURY NOTE | 36,977 | 39,950 |
| 91282CJJ1 US TREASURY NOTE | 10,204 | 10,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 16,893 | 40,707 |
| 339041105 FLEETCOR TECHNOLOGIE | 21,712 | 26,000 |
| 651587107 NEWMARKET CORP | 17,540 | 26,746 |
| 513272104 LAMB WESTON HOLDINGS | 20,529 | 32,643 |
| 17275R102 CISCO SYSTEMS INC | 9,168 | 25,361 |
| 01973R101 ALLISON TRANSMISSION | 15,131 | 22,446 |
| 115637209 BROWN FORMAN CORP CL | 14,242 | 12,562 |
| 92532F100 VERTEX PHARMACEUTICA | 15,177 | 26,855 |
| 192446102 COGNIZANT TECH SOLUT | 14,170 | 21,526 |
| 143130102 CARMAX INC | 23,065 | 18,418 |
| 037833100 APPLE INC | 70,768 | 290,143 |
| 532457108 ELI LILLY & CO COM | 12,310 | 73,448 |
| 55261F104 M & T BANK CORPORATI | 28,251 | 24,537 |
| 09215C105 BLACK KNIGHT INC | ||
| 67066G104 NVIDIA CORP | 25,078 | 81,711 |
| 90384S303 ULTA BEAUTY INC | 14,632 | 26,459 |
| 235851102 DANAHER CORP | 17,832 | 25,447 |
| 172062101 CINCINNATI FINANCIAL | 18,729 | 17,071 |
| 904767704 UNILEVER PLC - ADR | 13,788 | 13,865 |
| 81762P102 SERVICENOW INC | 16,533 | 36,737 |
| 78409V104 S&P GLOBAL INC | 16,558 | 25,110 |
| 867224107 SUNCOR ENERGY INC NE | 21,508 | 38,544 |
| 172967424 CITIGROUP INC. | 22,054 | 26,646 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 911312106 UNITED PARCEL SERVIC | 13,316 | 23,742 |
| 87612E106 TARGET CORP | 7,522 | 18,372 |
| 91324P102 UNITEDHEALTH GROUP I | 6,129 | 50,541 |
| 83088M102 SKYWORKS SOLUTIONS I | 28,015 | 30,578 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| G1151C101 ACCENTURE PLC | 8,958 | 17,896 |
| 34964C106 FORTUNE BRANDS INNOV | 15,623 | 19,949 |
| 56501R106 MANULIFE FINANCIAL C | 19,669 | 34,189 |
| 278865100 ECOLAB INC | 13,183 | 16,066 |
| 023135106 AMAZON COM INC COM | 72,025 | 104,687 |
| 594918104 MICROSOFT CORP | 86,922 | 308,353 |
| 101137107 BOSTON SCIENTIFIC CO | 18,651 | 27,171 |
| 73278L105 POOL CORPORATION | 35,164 | 48,643 |
| 550021109 LULULEMON ATHLETICA | 12,823 | 26,587 |
| 45866F104 INTERCONTINENTAL EXC | 17,786 | 23,760 |
| 29362U104 ENTEGRIS INC | 41,907 | 43,974 |
| 92826C839 VISA INC-CLASS A SHR | 60,349 | 86,436 |
| 09857L108 BOOKING HOLDINGS INC | 27,962 | 56,756 |
| 89151E109 TOTALENERGIES SE -SP | 32,549 | 45,279 |
| G97822103 PERRIGO CO PLC | 15,063 | 11,617 |
| 252131107 DEXCOM INC | 24,993 | 43,183 |
| 891160509 TORONTO DOMINION BK | 24,250 | 31,793 |
| 737446104 POST HOLDINGS INC | 21,016 | 24,745 |
| 040413106 ARISTA NETWORKS INC | 6,121 | 28,026 |
| 04247X102 ARMSTRONG WORLD INDU | 28,652 | 29,594 |
| 09247X101 BLACKROCK INC | 9,748 | 25,166 |
| G29183103 EATON CORP PLC | 21,659 | 45,997 |
| 11135F101 BROADCOM INC | 28,206 | 113,858 |
| 217204106 COPART INC COM | 21,275 | 31,164 |
| 79466L302 SALESFORCE INC | 26,527 | 39,734 |
| 697435105 PALO ALTO NETWORKS I | 7,901 | 30,668 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 94106L109 WASTE MANAGEMENT INC | 13,433 | 23,641 |
| 032095101 AMPHENOL CORP CL A | 16,472 | 23,791 |
| 016255101 ALIGN TECHNOLOGY INC | 14,303 | 15,344 |
| 518439104 ESTEE LAUDER COMPANI | 16,149 | 12,431 |
| 896239100 TRIMBLE INC | 11,905 | 14,790 |
| 58933Y105 MERCK & CO INC NEW | 15,760 | 34,450 |
| 883556102 THERMO FISHER SCIENT | 3,581 | 22,293 |
| 617446448 MORGAN STANLEY | 9,439 | 18,464 |
| 893641100 TRANSDIGM GROUP INC | 13,446 | 21,244 |
| H2906T109 GARMIN LTD | 17,879 | 24,937 |
| 30303M102 META PLATFORMS INC | 72,109 | 124,240 |
| 60786M105 MOELIS & CO | 22,649 | 25,820 |
| 21036P108 CONSTELLATION BRANDS | 18,016 | 22,241 |
| 15135B101 CENTENE CORP DEL | 19,492 | 22,263 |
| 46625H100 JPMORGAN CHASE & CO | 15,512 | 48,989 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 907818108 UNION PACIFIC CORP | 12,839 | 24,808 |
| 097023105 BOEING CO | 21,625 | 41,184 |
| 418056107 HASBRO INC | 26,127 | 15,829 |
| 058498106 BALL CORP | 23,539 | 16,393 |
| 512807108 LAM RESEARCH CORP CO | 8,076 | 36,813 |
| 75513E101 RTX CORP | 21,674 | 26,336 |
| 609207105 MONDELEZ INTERNATION | 15,051 | 25,713 |
| 25243Q205 DIAGEO PLC - ADR | 13,561 | 18,644 |
| 31620M106 FIDELITY NATL INFORM | 24,021 | 26,491 |
| 09260D107 BLACKSTONE INC | 16,608 | 37,836 |
| 169656105 CHIPOTLE MEXICAN GRI | 12,406 | 29,730 |
| 285512109 ELECTRONIC ARTS INC | 14,076 | 19,564 |
| 126650100 CVS HEALTH CORPORATI | ||
| 929160109 VULCAN MATERIALS COM | 28,591 | 38,819 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 8,930 | 19,108 |
| 892356106 TRACTOR SUPPLY CO CO | 7,160 | 16,987 |
| 983793100 XPO INC | 8,143 | 21,372 |
| 679580100 OLD DOMINION FREIGHT | 24,666 | 34,453 |
| H84989104 TE CONNECTIVITY LTD | 13,075 | 24,166 |
| G8473T100 STERIS PLC | 27,324 | 29,900 |
| 64110L106 NETFLIX INC | 19,620 | 27,752 |
| 256746108 DOLLAR TREE INC | 23,159 | 28,694 |
| 00287Y109 ABBVIE INC | 21,862 | 31,459 |
| 02079K107 ALPHABET INC CL C | 79,660 | 212,522 |
| N00985106 AERCAP HOLDINGS NV | 28,765 | 38,498 |
| 679295105 OKTA INC | 16,756 | 17,472 |
| 16679L109 CHEWY INC | 14,734 | 10,893 |
| 904708104 UNIFIRST CORP MASS | 22,607 | 21,035 |
| 90138F102 TWILIO INC | 15,235 | 11,456 |
| 038336103 APTARGROUP INC COM | 21,497 | 20,645 |
| 171484108 CHURCHILL DOWNS INC | 21,104 | 26,041 |
| 001084102 AGCO CORP COM | 20,418 | 19,426 |
| 36262G101 GXO LOGISTICS INC | 8,917 | 14,801 |
| 68902V107 OTIS WORLDWIDE CORP | 26,201 | 30,241 |
| 526107107 LENNOX INTERNATIONAL | 12,604 | 25,956 |
| 22160K105 COSTCO WHOLESALE COR | 16,132 | 23,103 |
| 7591EP100 REGIONS FINL CORP NE | 17,817 | 18,043 |
| 437076102 HOME DEPOT INC | 26,295 | 28,071 |
| 46120E602 INTUITIVE SURGICAL I | 20,523 | 27,326 |
| 07831C103 BELLRING BRANDS INC | 9,789 | 19,733 |
| 00724F101 ADOBE INC | 20,201 | 25,057 |
| 007903107 ADVANCED MICRO DEVIC | 16,134 | 28,008 |
| 12504L109 CBRE GROUP INC | 22,936 | 24,855 |
| 127387108 CADENCE DESIGN SYSTE | 12,512 | 17,704 |
| 13646K108 CANADIAN PACIFIC KAN | 12,570 | 20,081 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 26,721 | 26,727 |
| 580135101 MCDONALDS CORP | 27,200 | 27,872 |
| 855244109 STARBUCKS CORP COM | 21,470 | 20,450 |
| 88339J105 TRADE DESK INC/THE | 21,309 | 23,171 |
| 941848103 WATERS CORP | 19,419 | 23,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 862121100 STORE CAPITAL CORP | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 244,584 | 339,980 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 500,000 | 570,060 |
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 350,000 | 351,533 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 653,831 | 631,351 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 300,000 | 308,421 |
| SWR990003 STARWOOD REIT | AT COST | 185,000 | 211,458 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 500,000 | 540,145 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 229,409 | 216,968 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 220,249 | 226,890 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 467,987 | 385,313 |
| GTC996442 CORBIN MULTI STRATEG | |||
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 190,000 | 216,219 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 300,000 | 209,939 |
| 3132J4J59 FHLMC POOL #G30983 | AT COST | 78,718 | 79,873 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 750,000 | 802,500 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 898,991 | 938,122 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,857 |
| CY PENDING SALES | 29 |
| ROC ADJ ON CY SALES | 680 |
| PY RETURN OF CAPITAL ADJ | 1,037 |
| TAX LOT BASIS ADJ | 1,686 |
| COST BASIS ADJ | 1,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT COMMITTEE COMPENSATION | 12,075 | 0 | 12,075 | |
| ADR FEES | 60 | 60 | 0 | |
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 30,615 |
| PY PURCHASE OF ACCRUED INTEREST | 2,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 12,619 | 12,619 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 12,655 | 12,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,718 | 3,718 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,543 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,970 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,470 | 1,470 | 0 |