| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 7,727 | 10,509 |
| G29183103 EATON CORP PLC | 5,612 | 11,800 |
| 00287Y109 ABBVIE INC | 5,713 | 8,213 |
| 09247X101 BLACKROCK INC | 3,217 | 8,118 |
| 02079K107 ALPHABET INC CL C | 3,715 | 25,790 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 6,641 | 7,973 |
| 037833100 APPLE INC | 3,572 | 38,699 |
| 594918104 MICROSOFT CORP | 2,977 | 39,860 |
| 871829107 SYSCO CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,442 | 6,900 |
| 89151E109 TOTALENERGIES SE -SP | 8,552 | 11,994 |
| 75513E101 RTX CORP | 5,734 | 7,236 |
| H2906T109 GARMIN LTD | 4,944 | 7,198 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 4,904 | 8,464 |
| 91324P102 UNITEDHEALTH GROUP I | 2,160 | 14,215 |
| 58933Y105 MERCK & CO INC NEW | 5,734 | 10,466 |
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 2,816 | 7,578 |
| 512807108 LAM RESEARCH CORP CO | 2,558 | 10,966 |
| 532457108 ELI LILLY & CO COM | 1,410 | 12,241 |
| 907818108 UNION PACIFIC CORP | 2,269 | 6,877 |
| 94106L109 WASTE MANAGEMENT INC | 3,754 | 6,269 |
| 09857L108 BOOKING HOLDINGS INC | 4,961 | 10,642 |
| 11135F101 BROADCOM INC | 4,269 | 17,860 |
| 150870103 CELANESE CORP | 4,200 | 10,565 |
| H84989104 TE CONNECTIVITY LTD | 4,220 | 6,744 |
| 31620M106 FIDELITY NATL INFORM | ||
| 609207105 MONDELEZ INTERNATION | 4,183 | 7,098 |
| 192446102 COGNIZANT TECH SOLUT | 3,728 | 5,589 |
| 25243Q205 DIAGEO PLC - ADR | 3,147 | 5,826 |
| 891160509 TORONTO DOMINION BK | 6,534 | 8,142 |
| 09260D107 BLACKSTONE INC | 4,590 | 10,474 |
| 254687106 WALT DISNEY CO | ||
| 904767704 UNILEVER PLC - ADR | 4,116 | 3,878 |
| 097023105 BOEING CO | 5,145 | 11,469 |
| 285512109 ELECTRONIC ARTS INC | 3,621 | 5,609 |
| 87612E106 TARGET CORP | 1,163 | 4,557 |
| 46625H100 JPMORGAN CHASE & CO | 3,251 | 13,098 |
| 92826C839 VISA INC-CLASS A SHR | 6,373 | 9,633 |
| 654106103 NIKE INC CL B | 2,446 | 4,994 |
| 911312106 UNITED PARCEL SERVIC | 4,506 | 7,547 |
| 30303M102 META PLATFORMS INC | 6,681 | 13,804 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 6,333 | 6,260 |
| 437076102 HOME DEPOT INC | 6,659 | 7,278 |
| 00724F101 ADOBE INC | 4,788 | 5,966 |
| 007903107 ADVANCED MICRO DEVIC | 5,201 | 8,550 |
| 580135101 MCDONALDS CORP | 7,563 | 7,709 |
| 855244109 STARBUCKS CORP COM | 6,646 | 6,337 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 86,835 | 153,077 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 15,512 | 25,049 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,658 | 33,769 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 29,528 | 33,303 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 49,357 | 71,030 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 43,300 | 37,468 |
| 464288281 ISHARES JP MORGAN US | AT COST | 98,768 | 95,294 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 230,516 | 208,697 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 515,753 | 474,117 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 40,428 | 38,637 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 37,456 | 34,647 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,891 | 115,304 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 36,178 | 36,324 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 39,287 | 37,961 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 83 |
| PY RETURN OF CAPITAL ADJUSTMENT | 135 |
| ROC ON CY SALES | 10 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,029 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 869 | 869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 803 | 803 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |