| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 2,393 | 3,471 |
| 097023105 BOEING CO | 2,878 | 5,213 |
| 25243Q205 DIAGEO PLC - ADR | 2,094 | 2,622 |
| 94106L109 WASTE MANAGEMENT INC | 1,809 | 3,224 |
| 17275R102 CISCO SYSTEMS INC | 1,462 | 3,385 |
| 31620M106 FIDELITY NATL INFORM | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,588 | 6,318 |
| 75513E101 RTX CORP | 2,911 | 3,281 |
| 92826C839 VISA INC-CLASS A SHR | 2,863 | 4,426 |
| G29183103 EATON CORP PLC | 2,795 | 5,539 |
| 037833100 APPLE INC | 1,771 | 18,290 |
| 254687106 WALT DISNEY CO | ||
| 09247X101 BLACKROCK INC | 1,225 | 3,247 |
| 02079K107 ALPHABET INC CL C | 2,795 | 12,684 |
| 56501R106 MANULIFE FINANCIAL C | 2,622 | 4,354 |
| 867224107 SUNCOR ENERGY INC NE | 3,070 | 5,062 |
| 150870103 CELANESE CORP | 2,330 | 4,816 |
| 883556102 THERMO FISHER SCIENT | 1,136 | 3,185 |
| 654106103 NIKE INC CL B | 1,270 | 2,389 |
| 46625H100 JPMORGAN CHASE & CO | 2,475 | 6,464 |
| 904767704 UNILEVER PLC - ADR | 1,879 | 1,794 |
| 911312106 UNITED PARCEL SERVIC | 1,974 | 3,302 |
| 871829107 SYSCO CORP | ||
| 58933Y105 MERCK & CO INC NEW | 2,359 | 4,470 |
| 11135F101 BROADCOM INC | 1,843 | 7,814 |
| 891160509 TORONTO DOMINION BK | 3,295 | 4,006 |
| 192446102 COGNIZANT TECH SOLUT | 1,671 | 2,492 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 594918104 MICROSOFT CORP | 1,913 | 18,802 |
| 609207105 MONDELEZ INTERNATION | 1,888 | 3,187 |
| 285512109 ELECTRONIC ARTS INC | 1,545 | 2,599 |
| H84989104 TE CONNECTIVITY LTD | 1,521 | 2,951 |
| 532457108 ELI LILLY & CO COM | 610 | 5,246 |
| 512807108 LAM RESEARCH CORP CO | 945 | 4,700 |
| 907818108 UNION PACIFIC CORP | 1,429 | 3,193 |
| 09260D107 BLACKSTONE INC | 2,071 | 4,844 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09857L108 BOOKING HOLDINGS INC | 1,349 | 3,547 |
| 87612E106 TARGET CORP | 847 | 2,136 |
| 89151E109 TOTALENERGIES SE -SP | 4,378 | 5,727 |
| 172967424 CITIGROUP INC. | 3,623 | 3,909 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 4,165 | 7,079 |
| 00287Y109 ABBVIE INC | 2,441 | 3,564 |
| 437076102 HOME DEPOT INC | 3,175 | 3,466 |
| 7591EP100 REGIONS FINL CORP NE | 2,899 | 2,868 |
| 00724F101 ADOBE INC | 2,394 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 2,084 | 3,685 |
| 580135101 MCDONALDS CORP | 3,490 | 3,558 |
| 855244109 STARBUCKS CORP COM | 3,024 | 2,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,548 | 12,384 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,404 | 17,800 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,410 | 26,084 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 37,058 | 37,381 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,217 | 25,067 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,550 | 11,886 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,340 | 22,372 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 119,230 | 110,197 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,221 | 32,104 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 48,716 | 42,863 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 16,950 | 18,802 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 17,272 | 17,363 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,191 | 12,828 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 543 |
| PY RETURN OF CAPITAL ADJUSTMENT | 171 |
| ROC ON CY SALES | 7 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 526 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 414 | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |