| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,482 | 38,891 |
| 09247X101 BLACKROCK INC | 2,830 | 7,306 |
| 097023105 BOEING CO | 6,079 | 10,948 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 4,729 | 10,099 |
| 17275R102 CISCO SYSTEMS INC | 3,098 | 7,174 |
| 172967424 CITIGROUP INC. | 7,174 | 8,333 |
| 25243Q205 DIAGEO PLC - ADR | 4,780 | 5,972 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 5,288 | 13,778 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 594918104 MICROSOFT CORP | 4,279 | 42,116 |
| 87612E106 TARGET CORP | 1,750 | 4,415 |
| 883556102 THERMO FISHER SCIENT | 2,001 | 6,900 |
| 89151E109 TOTALENERGIES SE -SP | 8,029 | 11,455 |
| 907818108 UNION PACIFIC CORP | 2,901 | 6,632 |
| 911312106 UNITED PARCEL SERVIC | 4,374 | 7,233 |
| 91324P102 UNITEDHEALTH GROUP I | 1,957 | 13,688 |
| G29183103 EATON CORP PLC | 5,652 | 11,559 |
| 02079K107 ALPHABET INC CL C | 6,810 | 27,904 |
| 867224107 SUNCOR ENERGY INC NE | 8,651 | 10,669 |
| 192446102 COGNIZANT TECH SOLUT | 3,584 | 5,287 |
| 532457108 ELI LILLY & CO COM | 1,344 | 11,658 |
| 56501R106 MANULIFE FINANCIAL C | 5,832 | 9,039 |
| 58933Y105 MERCK & CO INC NEW | 5,093 | 10,030 |
| H84989104 TE CONNECTIVITY LTD | 3,782 | 6,323 |
| 654106103 NIKE INC CL B | 2,629 | 4,669 |
| 891160509 TORONTO DOMINION BK | 7,081 | 8,465 |
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 4,225 | 17,860 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 6,238 | 6,984 |
| H2906T109 GARMIN LTD | 6,317 | 8,484 |
| 09260D107 BLACKSTONE INC | 5,108 | 10,866 |
| 92826C839 VISA INC-CLASS A SHR | 6,532 | 9,893 |
| 94106L109 WASTE MANAGEMENT INC | 3,931 | 6,627 |
| 09857L108 BOOKING HOLDINGS INC | 4,571 | 10,642 |
| 904767704 UNILEVER PLC - ADR | 3,961 | 3,684 |
| 512807108 LAM RESEARCH CORP CO | 2,477 | 10,182 |
| 609207105 MONDELEZ INTERNATION | 3,990 | 6,736 |
| 285512109 ELECTRONIC ARTS INC | 3,155 | 5,336 |
| 00287Y109 ABBVIE INC | 5,616 | 7,903 |
| 30303M102 META PLATFORMS INC | 7,468 | 14,512 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 5,992 | 5,950 |
| 437076102 HOME DEPOT INC | 7,023 | 7,624 |
| 00724F101 ADOBE INC | 5,745 | 7,159 |
| 007903107 ADVANCED MICRO DEVIC | 4,502 | 7,960 |
| 580135101 MCDONALDS CORP | 7,269 | 7,413 |
| 855244109 STARBUCKS CORP COM | 6,454 | 6,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 39,017 | 37,853 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,626 | 37,176 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,357 | 24,531 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 235,752 | 221,923 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,966 | 21,852 |
| 464288281 ISHARES JP MORGAN US | AT COST | 78,546 | 75,167 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 81,395 | 73,574 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 65,098 | 113,994 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 24,343 | 22,418 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,455 | 75,134 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 35,934 | 36,124 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 26,067 | 25,059 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 307 |
| PY RETURN OF CAPITAL ADJUSTMENT | 122 |
| ROC ON CY SALES | 3 |
| ROUNDING | 10 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 665 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 860 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 807 | 807 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |