| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 2,655 | 2,932 |
| 91324P102 UNITEDHEALTH GROUP I | 3,278 | 4,738 |
| 254687106 WALT DISNEY CO | ||
| 75513E101 RTX CORP | 1,900 | 2,356 |
| 31620M106 FIDELITY NATL INFORM | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 871829107 SYSCO CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 1,261 | 1,737 |
| 58933Y105 MERCK & CO INC NEW | 2,003 | 3,598 |
| 594918104 MICROSOFT CORP | 982 | 12,785 |
| 285512109 ELECTRONIC ARTS INC | 1,091 | 1,915 |
| H84989104 TE CONNECTIVITY LTD | 1,412 | 2,248 |
| 097023105 BOEING CO | 1,753 | 3,649 |
| 512807108 LAM RESEARCH CORP CO | 1,132 | 3,916 |
| 92826C839 VISA INC-CLASS A SHR | 2,348 | 3,385 |
| 00287Y109 ABBVIE INC | 1,943 | 2,789 |
| 09857L108 BOOKING HOLDINGS INC | 1,725 | 3,547 |
| 907818108 UNION PACIFIC CORP | 526 | 2,211 |
| 609207105 MONDELEZ INTERNATION | 1,200 | 2,028 |
| 883556102 THERMO FISHER SCIENT | 152 | 2,123 |
| H2906T109 GARMIN LTD | 1,590 | 2,314 |
| 09247X101 BLACKROCK INC | 940 | 2,435 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 2,754 | 3,908 |
| 02079K107 ALPHABET INC CL C | 1,803 | 9,583 |
| 09260D107 BLACKSTONE INC | 1,943 | 3,797 |
| 25243Q205 DIAGEO PLC - ADR | 1,090 | 1,894 |
| 911312106 UNITED PARCEL SERVIC | 1,347 | 2,516 |
| 87612E106 TARGET CORP | 453 | 1,709 |
| 150870103 CELANESE CORP | 1,706 | 3,418 |
| 17275R102 CISCO SYSTEMS INC | 863 | 2,526 |
| 56501R106 MANULIFE FINANCIAL C | 1,888 | 3,182 |
| G29183103 EATON CORP PLC | 2,038 | 3,853 |
| 037833100 APPLE INC | 372 | 13,670 |
| 46625H100 JPMORGAN CHASE & CO | 1,064 | 4,763 |
| 11135F101 BROADCOM INC | 1,702 | 6,698 |
| 891160509 TORONTO DOMINION BK | 2,555 | 2,973 |
| 904767704 UNILEVER PLC - ADR | 1,432 | 1,260 |
| 94106L109 WASTE MANAGEMENT INC | 1,560 | 2,328 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 2,712 | 3,556 |
| 532457108 ELI LILLY & CO COM | 1,462 | 4,080 |
| 654106103 NIKE INC CL B | 787 | 1,629 |
| 30303M102 META PLATFORMS INC | 2,969 | 4,955 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 2,189 | 2,426 |
| 7591EP100 REGIONS FINL CORP NE | 2,200 | 2,171 |
| 00724F101 ADOBE INC | 1,915 | 2,386 |
| 007903107 ADVANCED MICRO DEVIC | 1,789 | 2,948 |
| 580135101 MCDONALDS CORP | 2,616 | 2,669 |
| 855244109 STARBUCKS CORP COM | 2,213 | 2,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 80,594 | 75,728 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 8,596 | 7,129 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 13,279 | 12,901 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,455 | 39,084 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,943 | 25,738 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,894 | 8,396 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 28,257 | 25,523 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,201 | 12,742 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 8,382 | 7,719 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,306 | 25,889 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 11,813 | 11,875 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 8,984 | 8,651 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 80 |
| PY RETURN OF CAPITAL ADJUSTMENT | 36 |
| ROC ON CY SALES | 2 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 115 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 289 | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 273 | 273 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |