| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 49,974 | 180,378 |
| 693475105 PNC FINANCIAL SERVIC | 19,283 | 913,615 |
| 438516106 HONEYWELL INTERNATIO | 99,480 | 510,644 |
| 25746U109 DOMINION ENERGY INC | 5,244 | 227,950 |
| 742718109 PROCTER & GAMBLE CO | 23,458 | 958,665 |
| 92343V104 VERIZON COMMUNICATIO | 38,043 | 150,800 |
| 11135F101 BROADCOM INC | 105,317 | 175,251 |
| 75513E101 RTX CORP | 51,970 | 252,420 |
| 031162100 AMGEN INC | 16,986 | 86,406 |
| 25243Q205 DIAGEO PLC - ADR | 23,354 | 24,034 |
| 478160104 JOHNSON & JOHNSON | 24,349 | 94,044 |
| 91324P102 UNITEDHEALTH GROUP I | 69,523 | 758,117 |
| 125523100 CIGNA GROUP/THE | 6,963 | 414,738 |
| 09260D107 BLACKSTONE INC | 70,972 | 127,254 |
| 20030N101 COMCAST CORP CLASS A | 16,154 | 74,545 |
| 26441C204 DUKE ENERGY HOLDING | 13,469 | 62,106 |
| 285512109 ELECTRONIC ARTS INC | 54,657 | 84,822 |
| 871829107 SYSCO CORP | ||
| 30231G102 EXXON MOBIL CORPORAT | 10,462 | 485,803 |
| 87612E106 TARGET CORP | 39,870 | 257,638 |
| 911312106 UNITED PARCEL SERVIC | 90,168 | 191,821 |
| 92826C839 VISA INC-CLASS A SHR | 14,760 | 22,130 |
| 037833100 APPLE INC | 61,746 | 988,256 |
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 78,479 | 164,962 |
| 17275R102 CISCO SYSTEMS INC | 19,096 | 22,734 |
| 254687106 WALT DISNEY CO | ||
| 494368103 KIMBERLY CLARK CORP | 24,566 | 218,718 |
| 594918104 MICROSOFT CORP | 91,868 | 1,316,140 |
| 30303M102 META PLATFORMS INC | 230,855 | 305,821 |
| 097023105 BOEING CO | 18,214 | 22,156 |
| 867224107 SUNCOR ENERGY INC NE | 36,560 | 32,040 |
| 00724F101 ADOBE INC | 134,741 | 146,764 |
| 007903107 ADVANCED MICRO DEVIC | 97,676 | 130,163 |
| 02079K107 ALPHABET INC CL C | 323,734 | 352,748 |
| 09857L108 BOOKING HOLDINGS INC | 45,390 | 53,208 |
| 150870103 CELANESE CORP | 100,843 | 125,073 |
| 512807108 LAM RESEARCH CORP CO | 167,271 | 205,997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031737 VANGUARD INFLAT-PROT | AT COST | 56,184 | 57,090 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 397,446 | 400,323 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 156,158 | 159,308 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 126,000 | 123,648 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 78,365 | 60,090 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 146,473 | 166,627 |
| 316390152 FIDELITY ADV INTL RL | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 331,958 | 322,689 |
| 921937827 VANGUARD SHORT TERM | AT COST | 542,379 | 547,381 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,062 | 68,955 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 256,260 | 338,767 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 64,610 | 52,481 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 172,044 | 155,925 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 53,354 | 67,231 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 78,034 | 67,075 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 5,683 | 6,664 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 37,258 | 33,279 |
| 722005220 PIMCO INTL BND UNHDG | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 33,000 | 31,156 |
| 704223817 PAX WORLD SMALL CAP- | |||
| 256206103 DODGE & COX INTL STO | AT COST | 387,705 | 450,557 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 337,758 | 313,362 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 921 |
| PY RETURN OF CAPITAL ADJUSTMENT | 807 |
| ROC ON CY SALES | 535 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,218 | 19,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,435 | 3,435 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 630 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,034 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |