| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 5,931 | 8,176 |
| 92826C839 VISA INC-CLASS A SHR | 8,215 | 11,455 |
| 097023105 BOEING CO | 7,269 | 12,251 |
| H2906T109 GARMIN LTD | 6,050 | 8,612 |
| 46625H100 JPMORGAN CHASE & CO | 4,954 | 15,479 |
| 94106L109 WASTE MANAGEMENT INC | 3,218 | 6,089 |
| 11135F101 BROADCOM INC | 5,373 | 20,093 |
| 89151E109 TOTALENERGIES SE -SP | 10,185 | 12,937 |
| G29183103 EATON CORP PLC | 6,007 | 12,763 |
| 037833100 APPLE INC | 4,874 | 41,972 |
| 126650100 CVS HEALTH CORPORATI | ||
| 512807108 LAM RESEARCH CORP CO | 3,344 | 11,749 |
| 09260D107 BLACKSTONE INC | 6,319 | 12,176 |
| 654106103 NIKE INC CL B | 2,349 | 4,777 |
| 17275R102 CISCO SYSTEMS INC | 4,925 | 8,134 |
| 609207105 MONDELEZ INTERNATION | 4,824 | 7,605 |
| 891160509 TORONTO DOMINION BK | 8,541 | 9,564 |
| 285512109 ELECTRONIC ARTS INC | 4,046 | 5,609 |
| H84989104 TE CONNECTIVITY LTD | 4,256 | 7,166 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 4,217 | 8,930 |
| 58933Y105 MERCK & CO INC NEW | 6,970 | 11,338 |
| 31620M106 FIDELITY NATL INFORM | ||
| 532457108 ELI LILLY & CO COM | 2,370 | 12,824 |
| 150870103 CELANESE CORP | 6,718 | 11,342 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 6,474 | 7,825 |
| 904767704 UNILEVER PLC - ADR | 4,889 | 4,218 |
| 00287Y109 ABBVIE INC | 6,169 | 8,833 |
| 883556102 THERMO FISHER SCIENT | 3,415 | 7,431 |
| 25243Q205 DIAGEO PLC - ADR | 3,737 | 6,263 |
| 172967424 CITIGROUP INC. | 9,045 | 9,362 |
| 91324P102 UNITEDHEALTH GROUP I | 4,641 | 15,268 |
| 867224107 SUNCOR ENERGY INC NE | 8,896 | 11,278 |
| 56501R106 MANULIFE FINANCIAL C | 6,301 | 10,188 |
| 09857L108 BOOKING HOLDINGS INC | 7,078 | 14,189 |
| 87612E106 TARGET CORP | 1,871 | 4,415 |
| 907818108 UNION PACIFIC CORP | 3,030 | 6,632 |
| 02079K107 ALPHABET INC CL C | 6,911 | 28,045 |
| 594918104 MICROSOFT CORP | 3,175 | 43,245 |
| 192446102 COGNIZANT TECH SOLUT | 4,701 | 6,042 |
| 254687106 WALT DISNEY CO | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,581 | 16,636 |
| 437076102 HOME DEPOT INC | 7,602 | 8,317 |
| 7591EP100 REGIONS FINL CORP NE | 6,926 | 6,764 |
| 00724F101 ADOBE INC | 5,745 | 7,159 |
| 007903107 ADVANCED MICRO DEVIC | 4,994 | 8,255 |
| 580135101 MCDONALDS CORP | 8,143 | 8,302 |
| 855244109 STARBUCKS CORP COM | 6,177 | 5,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,831 | 107,480 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,813 | 39,941 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 54,690 | 52,650 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 37,989 | 38,834 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,613 | 67,276 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 98,687 | 118,296 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 65,717 | 75,774 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,681 | 38,997 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 83,476 | 60,815 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 49,434 | 54,834 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,100 | 66,692 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 38,316 | 38,519 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 26,710 | 26,700 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 417 |
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| TAX LOT BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,328 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 863 | 863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,213 | 1,213 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |