| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | 2,026 | 2,190 |
| 56501R106 MANULIFE FINANCIAL C | 2,266 | 3,757 |
| 87612E106 TARGET CORP | 476 | 1,851 |
| 89151E109 TOTALENERGIES SE -SP | 3,418 | 4,717 |
| 94106L109 WASTE MANAGEMENT INC | 2,233 | 2,507 |
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 807 | 5,791 |
| 31620M106 FIDELITY NATL INFORM | ||
| 00287Y109 ABBVIE INC | 3,219 | 3,254 |
| 037833100 APPLE INC | 436 | 15,980 |
| 150870103 CELANESE CORP | 1,086 | 4,195 |
| 11135F101 BROADCOM INC | 1,992 | 7,814 |
| 904767704 UNILEVER PLC - ADR | 1,954 | 1,794 |
| 594918104 MICROSOFT CORP | 1,905 | 17,298 |
| 58933Y105 MERCK & CO INC NEW | 2,990 | 4,143 |
| 25243Q205 DIAGEO PLC - ADR | 1,134 | 2,331 |
| 92826C839 VISA INC-CLASS A SHR | 3,532 | 4,166 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 75513E101 RTX CORP | 2,537 | 2,861 |
| 883556102 THERMO FISHER SCIENT | 278 | 3,185 |
| 532457108 ELI LILLY & CO COM | 905 | 4,663 |
| 911312106 UNITED PARCEL SERVIC | 1,707 | 2,987 |
| 09857L108 BOOKING HOLDINGS INC | 1,630 | 3,547 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 1,057 | 2,981 |
| 02079K107 ALPHABET INC CL C | 3,554 | 11,415 |
| H2906T109 GARMIN LTD | 2,166 | 3,085 |
| 512807108 LAM RESEARCH CORP CO | 863 | 4,700 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 2,904 | 3,498 |
| 907818108 UNION PACIFIC CORP | 865 | 2,702 |
| 654106103 NIKE INC CL B | 1,310 | 1,954 |
| G29183103 EATON CORP PLC | 2,217 | 4,816 |
| H84989104 TE CONNECTIVITY LTD | 2,105 | 2,670 |
| 285512109 ELECTRONIC ARTS INC | 1,479 | 2,189 |
| 09260D107 BLACKSTONE INC | 1,966 | 4,451 |
| 891160509 TORONTO DOMINION BK | 3,066 | 3,554 |
| 097023105 BOEING CO | 1,545 | 4,171 |
| 867224107 SUNCOR ENERGY INC NE | 3,409 | 4,229 |
| 09247X101 BLACKROCK INC | 954 | 2,435 |
| 609207105 MONDELEZ INTERNATION | 2,716 | 2,752 |
| 46625H100 JPMORGAN CHASE & CO | 889 | 5,613 |
| 126650100 CVS HEALTH CORPORATI | ||
| 30303M102 META PLATFORMS INC | 2,527 | 6,017 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,181 | 2,985 |
| 437076102 HOME DEPOT INC | 2,814 | 3,119 |
| 00724F101 ADOBE INC | 2,405 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 1,922 | 3,243 |
| 580135101 MCDONALDS CORP | 2,893 | 2,965 |
| 855244109 STARBUCKS CORP COM | 2,609 | 2,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 162,288 | 147,089 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 28,854 | 29,924 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 66,247 | 64,728 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,306 | 11,600 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 10,344 | 9,855 |
| 464287507 ISHARES CORE S&P MID | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 11,160 | 10,278 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 11,948 | 12,280 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,657 | 36,019 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 11,352 | 11,376 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,384 | 12,306 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,570 | 49,087 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 89 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 68 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 211 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 421 | 421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 341 | 341 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |