| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 1,045 | 1,768 |
| 172967424 CITIGROUP INC. | 1,657 | 1,800 |
| 192446102 COGNIZANT TECH SOLUT | 888 | 1,208 |
| 883556102 THERMO FISHER SCIENT | 644 | 1,592 |
| 867224107 SUNCOR ENERGY INC NE | 1,657 | 2,083 |
| 150870103 CELANESE CORP | 1,373 | 2,175 |
| 654106103 NIKE INC CL B | 537 | 1,086 |
| 891160509 TORONTO DOMINION BK | 1,480 | 1,745 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 512807108 LAM RESEARCH CORP CO | 716 | 2,350 |
| 285512109 ELECTRONIC ARTS INC | 622 | 1,094 |
| 532457108 ELI LILLY & CO COM | 1,217 | 2,332 |
| 25243Q205 DIAGEO PLC - ADR | 777 | 1,165 |
| 594918104 MICROSOFT CORP | 1,089 | 8,649 |
| 126650100 CVS HEALTH CORPORATI | ||
| 02079K107 ALPHABET INC CL C | 1,123 | 5,919 |
| 254687106 WALT DISNEY CO | ||
| 097023105 BOEING CO | 1,210 | 2,346 |
| 89151E109 TOTALENERGIES SE -SP | 1,835 | 2,426 |
| 911312106 UNITED PARCEL SERVIC | 876 | 1,572 |
| H2906T109 GARMIN LTD | 1,422 | 1,928 |
| 609207105 MONDELEZ INTERNATION | 900 | 1,521 |
| 87612E106 TARGET CORP | 200 | 855 |
| 907818108 UNION PACIFIC CORP | 179 | 1,228 |
| 92826C839 VISA INC-CLASS A SHR | 1,444 | 2,083 |
| 91324P102 UNITEDHEALTH GROUP I | 2,701 | 2,632 |
| 58933Y105 MERCK & CO INC NEW | 1,223 | 2,071 |
| 00287Y109 ABBVIE INC | 1,187 | 1,705 |
| 09260D107 BLACKSTONE INC | 1,002 | 2,226 |
| 09247X101 BLACKROCK INC | 642 | 1,624 |
| 09857L108 BOOKING HOLDINGS INC | 1,635 | 3,547 |
| 94106L109 WASTE MANAGEMENT INC | 777 | 1,254 |
| 037833100 APPLE INC | 285 | 8,086 |
| G29183103 EATON CORP PLC | 1,489 | 2,408 |
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 844 | 3,349 |
| 17275R102 CISCO SYSTEMS INC | 620 | 1,617 |
| 75513E101 RTX CORP | 1,150 | 1,430 |
| 46625H100 JPMORGAN CHASE & CO | 737 | 2,892 |
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 919 | 1,405 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | 987 | 873 |
| 30303M102 META PLATFORMS INC | 1,756 | 3,186 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 1,602 | 1,733 |
| 7591EP100 REGIONS FINL CORP NE | 1,256 | 1,240 |
| 00724F101 ADOBE INC | 958 | 1,193 |
| 007903107 ADVANCED MICRO DEVIC | 917 | 1,622 |
| 580135101 MCDONALDS CORP | 1,165 | 1,186 |
| 855244109 STARBUCKS CORP COM | 1,115 | 1,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 16,264 | 15,586 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 16,921 | 15,480 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,455 | 23,729 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,789 | 5,109 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,096 | 7,814 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 5,423 | 4,575 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 8,068 | 7,871 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,926 | 46,449 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 5,093 | 4,690 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,269 | 15,618 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 7,545 | 7,584 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 5,433 | 5,221 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 43 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 27 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 123 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 179 | 179 | ||
| SCHOLARSHIP ADMIN FEES | 700 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 165 | 165 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |