| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 1,352 | 28,203 |
| 891160509 TORONTO DOMINION BK | 3,997 | 6,010 |
| 09260D107 BLACKSTONE INC | 3,750 | 7,201 |
| 92826C839 VISA INC-CLASS A SHR | 4,310 | 7,029 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 75513E101 RTX CORP | 4,421 | 5,133 |
| 037833100 APPLE INC | 1,744 | 26,954 |
| 883556102 THERMO FISHER SCIENT | 1,558 | 4,777 |
| 907818108 UNION PACIFIC CORP | 2,265 | 3,930 |
| 285512109 ELECTRONIC ARTS INC | 2,943 | 4,104 |
| 654106103 NIKE INC CL B | 1,762 | 3,583 |
| 904767704 UNILEVER PLC - ADR | 2,854 | 2,618 |
| 58933Y105 MERCK & CO INC NEW | 5,005 | 7,086 |
| 09857L108 BOOKING HOLDINGS INC | 3,305 | 7,094 |
| 89151E109 TOTALENERGIES SE -SP | 5,292 | 8,153 |
| H2906T109 GARMIN LTD | 3,894 | 5,399 |
| 609207105 MONDELEZ INTERNATION | 2,713 | 4,708 |
| 871829107 SYSCO CORP | ||
| 254687106 WALT DISNEY CO | ||
| 94106L109 WASTE MANAGEMENT INC | 2,223 | 4,478 |
| 56501R106 MANULIFE FINANCIAL C | 3,497 | 6,409 |
| 46625H100 JPMORGAN CHASE & CO | 2,521 | 9,866 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,441 | 9,476 |
| 09247X101 BLACKROCK INC | 2,234 | 5,683 |
| 512807108 LAM RESEARCH CORP CO | 1,659 | 7,049 |
| 150870103 CELANESE CORP | 3,681 | 7,458 |
| H84989104 TE CONNECTIVITY LTD | 2,581 | 4,918 |
| 532457108 ELI LILLY & CO COM | 1,623 | 8,161 |
| 02079K107 ALPHABET INC CL C | 3,476 | 19,026 |
| 31620M106 FIDELITY NATL INFORM | ||
| 172967424 CITIGROUP INC. | 6,513 | 6,173 |
| 192446102 COGNIZANT TECH SOLUT | 2,649 | 4,003 |
| 911312106 UNITED PARCEL SERVIC | 3,530 | 5,503 |
| 17275R102 CISCO SYSTEMS INC | 2,815 | 5,103 |
| 25243Q205 DIAGEO PLC - ADR | 773 | 3,787 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 87612E106 TARGET CORP | 1,495 | 3,276 |
| 11135F101 BROADCOM INC | 3,086 | 12,279 |
| 097023105 BOEING CO | 4,232 | 8,080 |
| 867224107 SUNCOR ENERGY INC NE | 4,938 | 7,593 |
| 00287Y109 ABBVIE INC | 3,955 | 5,424 |
| 30303M102 META PLATFORMS INC | 5,911 | 10,265 |
| 418056107 HASBRO INC | ||
| G29183103 EATON CORP PLC | 4,394 | 8,429 |
| 437076102 HOME DEPOT INC | 5,123 | 5,545 |
| 7591EP100 REGIONS FINL CORP NE | 4,079 | 4,050 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,209 | 5,602 |
| 580135101 MCDONALDS CORP | 5,234 | 5,337 |
| 855244109 STARBUCKS CORP COM | 3,853 | 3,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 48,009 | 34,545 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 73,162 | 65,271 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,096 | 36,949 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,781 | 46,528 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,324 | 19,021 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,937 | 27,067 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,984 | 18,158 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 55,558 | 56,311 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 179,788 | 167,606 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,209 | 37,215 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 25,218 | 27,973 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 26,305 | 26,444 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 19,002 | 18,720 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 841 |
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 245 |
| TAX LOT BASIS ADJ | 15 |
| COST BASIS ADJ | 98 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 791 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 629 | 629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 606 | 606 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |