| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77958B402 T ROWE PRICE INST FL | AT COST | 43,882 | 45,198 |
| 693390882 PIMCO INTL BND USD H | AT COST | 26,442 | 25,381 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 22,186 | 25,043 |
| 922908645 VANGUARD MID CAP IND | AT COST | 67,309 | 70,224 |
| 922042841 VANGUARD EM MKT STK | AT COST | 20,274 | 23,507 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 61,220 | 59,579 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 212,292 | 214,241 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 83,111 | 84,460 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 192,511 | 213,116 |
| 256210105 DODGE & COX INCOME F | AT COST | 88,841 | 86,333 |
| 77956H534 T ROWE PR EMERG MKTS | AT COST | 26,760 | 26,773 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,577 | 118,983 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 55,000 | 59,492 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 50,000 | 53,485 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 32,067 | 65,796 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 231,330 | 237,655 |
| 46429B598 ISHARES MSCI INDIA E | AT COST | 25,072 | 29,481 |
| 56063N600 MAINSTAY MACKAY CONV | AT COST | 29,299 | 27,642 |
| 921943809 VANGUARD DVLPD MKTS | AT COST | 41,625 | 51,904 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,730 | 29,420 |
| 464287390 ISHARES LATIN AMERIC | AT COST | 23,042 | 22,812 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 94 | 94 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 10,035 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANT | 17,500 |
| COST BASIS ADJ | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 174 | 174 | 0 |