| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 60,588 | 87,813 |
| 871829107 SYSCO CORP | ||
| 75513E101 RTX CORP | 86,560 | 97,434 |
| 904767704 UNILEVER PLC - ADR | 59,389 | 52,358 |
| 594918104 MICROSOFT CORP | 59,265 | 558,419 |
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 81,525 | 122,365 |
| 46625H100 JPMORGAN CHASE & CO | 31,890 | 182,858 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 54,332 | 95,910 |
| 09260D107 BLACKSTONE INC | 72,184 | 147,940 |
| 17275R102 CISCO SYSTEMS INC | 34,486 | 98,767 |
| 285512109 ELECTRONIC ARTS INC | 61,083 | 87,558 |
| 192446102 COGNIZANT TECH SOLUT | 50,254 | 71,376 |
| 532457108 ELI LILLY & CO COM | 18,946 | 160,303 |
| 883556102 THERMO FISHER SCIENT | 7,042 | 76,965 |
| 56501R106 MANULIFE FINANCIAL C | 87,322 | 124,865 |
| 654106103 NIKE INC CL B | 29,478 | 62,428 |
| 907818108 UNION PACIFIC CORP | 28,116 | 92,108 |
| 87612E106 TARGET CORP | 13,239 | 61,953 |
| 91324P102 UNITEDHEALTH GROUP I | 25,486 | 184,265 |
| 097023105 BOEING CO | 81,957 | 153,789 |
| 58933Y105 MERCK & CO INC NEW | 63,234 | 120,467 |
| H2906T109 GARMIN LTD | 77,020 | 100,261 |
| 867224107 SUNCOR ENERGY INC NE | 125,470 | 148,666 |
| 00287Y109 ABBVIE INC | 76,219 | 108,479 |
| 609207105 MONDELEZ INTERNATION | 52,063 | 90,175 |
| 94106L109 WASTE MANAGEMENT INC | 63,597 | 93,132 |
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 36,049 | 140,987 |
| 037833100 APPLE INC | 35,558 | 522,719 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | 54,718 | 78,511 |
| 09857L108 BOOKING HOLDINGS INC | 83,533 | 156,078 |
| 891160509 TORONTO DOMINION BK | 102,796 | 112,116 |
| 89151E109 TOTALENERGIES SE -SP | 132,624 | 168,113 |
| 09247X101 BLACKROCK INC | 40,654 | 102,287 |
| 172967424 CITIGROUP INC. | 98,521 | 112,396 |
| 11135F101 BROADCOM INC | 63,650 | 251,156 |
| 150870103 CELANESE CORP | 61,872 | 141,387 |
| G29183103 EATON CORP PLC | 78,135 | 160,145 |
| 126650100 CVS HEALTH CORPORATI | ||
| 02079K107 ALPHABET INC CL C | 97,193 | 363,599 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 123,330 | 201,757 |
| 437076102 HOME DEPOT INC | 95,544 | 103,965 |
| 7591EP100 REGIONS FINL CORP NE | 82,496 | 78,586 |
| 00724F101 ADOBE INC | 72,146 | 89,490 |
| 007903107 ADVANCED MICRO DEVIC | 53,073 | 92,131 |
| 580135101 MCDONALDS CORP | 101,276 | 103,779 |
| 855244109 STARBUCKS CORP COM | 89,596 | 85,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 525,253 | 1,358,035 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 77,460 | 212,064 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 39,800 | 124,308 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 181,752 | 141,908 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 470,000 | 411,492 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 354,386 | 519,600 |
| 921937827 VANGUARD SHORT TERM | |||
| 901165100 TWEEDY BROWNE INTL V | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 410,056 | 367,750 |
| 256210105 DODGE & COX INCOME F | AT COST | 710,000 | 635,723 |
| 921075438 VAN ECK EMERGING MAR | |||
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 350,000 | 198,779 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 518,883 | 595,108 |
| 85917K546 STERLING CAP STR S/C | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 240,000 | 247,371 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 464287887 ISHARES S&P SMALL-CA | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 300,000 | 324,768 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 250,000 | 261,487 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 348,496 | 349,265 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 232,699 | 231,198 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,745 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,214 |
| COST BASIS ADJUSTMENT | 361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 164 | 164 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,424 | 10,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,697 | 4,697 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,781 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,175 | 1,175 | 0 |