| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 09260D107 BLACKSTONE INC | 6,481 | 15,056 |
| 09857L108 BOOKING HOLDINGS INC | 8,537 | 17,736 |
| 911312106 UNITED PARCEL SERVIC | 6,478 | 11,006 |
| 46625H100 JPMORGAN CHASE & CO | 7,583 | 20,412 |
| 00287Y109 ABBVIE INC | 8,093 | 11,623 |
| 512807108 LAM RESEARCH CORP CO | 3,470 | 15,665 |
| 904767704 UNILEVER PLC - ADR | 8,820 | 7,757 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 5,015 | 8,060 |
| 56501R106 MANULIFE FINANCIAL C | 7,998 | 12,929 |
| 037833100 APPLE INC | 7,731 | 56,796 |
| 907818108 UNION PACIFIC CORP | 2,748 | 8,597 |
| 192446102 COGNIZANT TECH SOLUT | 5,963 | 7,931 |
| G29183103 EATON CORP PLC | 7,733 | 16,376 |
| 92826C839 VISA INC-CLASS A SHR | 9,156 | 14,319 |
| 654106103 NIKE INC CL B | 4,059 | 8,686 |
| 532457108 ELI LILLY & CO COM | 1,848 | 16,322 |
| 891160509 TORONTO DOMINION BK | 12,787 | 14,216 |
| 097023105 BOEING CO | 11,044 | 15,640 |
| 17275R102 CISCO SYSTEMS INC | 5,244 | 10,104 |
| 172967424 CITIGROUP INC. | 11,095 | 12,088 |
| 285512109 ELECTRONIC ARTS INC | 6,762 | 8,893 |
| 75513E101 RTX CORP | 8,351 | 9,929 |
| 25243Q205 DIAGEO PLC - ADR | 7,632 | 10,196 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 2,755 | 10,616 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 6,005 | 10,140 |
| 09247X101 BLACKROCK INC | 5,458 | 12,989 |
| 87612E106 TARGET CORP | 4,019 | 7,833 |
| 867224107 SUNCOR ENERGY INC NE | 11,164 | 14,258 |
| H2906T109 GARMIN LTD | 9,781 | 11,569 |
| 11135F101 BROADCOM INC | 5,678 | 22,325 |
| 594918104 MICROSOFT CORP | 8,389 | 58,286 |
| 89151E109 TOTALENERGIES SE -SP | 11,425 | 16,508 |
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,605 | 21,059 |
| 150870103 CELANESE CORP | 6,132 | 14,449 |
| 02079K107 ALPHABET INC CL C | 10,492 | 40,165 |
| H84989104 TE CONNECTIVITY LTD | 5,646 | 9,835 |
| 58933Y105 MERCK & CO INC NEW | 7,979 | 14,173 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 14,623 | 23,007 |
| 437076102 HOME DEPOT INC | 10,030 | 10,743 |
| 7591EP100 REGIONS FINL CORP NE | 8,412 | 9,302 |
| 007903107 ADVANCED MICRO DEVIC | 6,565 | 11,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 003261104 ABRDN BLOOMBERG ALL | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 104,938 | 107,852 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,073 | 34,748 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 149,665 | 165,640 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,336 | 52,754 |
| 464287804 ISHARES CORE S&P SMA | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 331,665 | 317,997 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 34,192 | 31,775 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 51,443 | 54,346 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,125 | 31,215 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,361 | 107,636 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 102,694 | 106,007 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 50,892 | 50,793 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 34,529 | 36,395 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 379 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,841 |
| ROC ON CY SALES | 39 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 122 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,434 | 1,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,188 | 1,188 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 229 | 229 | 0 |