| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 1,746 | 7,833 |
| 87612E106 TARGET CORP | 1,395 | 3,418 |
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 2,721 | 5,339 |
| 94106L109 WASTE MANAGEMENT INC | 2,563 | 4,478 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 2,161 | 5,683 |
| 25243Q205 DIAGEO PLC - ADR | 3,372 | 4,224 |
| 09857L108 BOOKING HOLDINGS INC | 2,680 | 7,094 |
| 654106103 NIKE INC CL B | 1,986 | 3,909 |
| 907818108 UNION PACIFIC CORP | 2,330 | 5,404 |
| 56501R106 MANULIFE FINANCIAL C | 4,518 | 7,094 |
| 037833100 APPLE INC | 3,026 | 30,227 |
| 89151E109 TOTALENERGIES SE -SP | 7,399 | 9,635 |
| 150870103 CELANESE CORP | 3,480 | 8,079 |
| 097023105 BOEING CO | 3,598 | 7,298 |
| 532457108 ELI LILLY & CO COM | 1,069 | 9,327 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 609207105 MONDELEZ INTERNATION | 3,089 | 5,215 |
| G29183103 EATON CORP PLC | 4,560 | 9,151 |
| 02079K107 ALPHABET INC CL C | 4,248 | 21,844 |
| 883556102 THERMO FISHER SCIENT | 1,530 | 5,308 |
| 904767704 UNILEVER PLC - ADR | 3,398 | 3,006 |
| 911312106 UNITED PARCEL SERVIC | 3,419 | 5,660 |
| 92826C839 VISA INC-CLASS A SHR | 5,193 | 7,811 |
| 867224107 SUNCOR ENERGY INC NE | 6,286 | 8,074 |
| 09260D107 BLACKSTONE INC | 3,376 | 7,724 |
| 172967424 CITIGROUP INC. | 5,633 | 6,327 |
| 285512109 ELECTRONIC ARTS INC | 2,787 | 4,652 |
| 46625H100 JPMORGAN CHASE & CO | 4,077 | 10,886 |
| H2906T109 GARMIN LTD | 4,318 | 5,913 |
| 75513E101 RTX CORP | 4,897 | 5,637 |
| 58933Y105 MERCK & CO INC NEW | 4,157 | 7,958 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 17275R102 CISCO SYSTEMS INC | 2,429 | 5,658 |
| 871829107 SYSCO CORP | ||
| 891160509 TORONTO DOMINION BK | 5,985 | 7,108 |
| 91324P102 UNITEDHEALTH GROUP I | 1,896 | 11,056 |
| 594918104 MICROSOFT CORP | 3,157 | 32,339 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 3,085 | 4,532 |
| 11135F101 BROADCOM INC | 3,445 | 14,511 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 4,400 | 6,199 |
| 30303M102 META PLATFORMS INC | 6,417 | 11,681 |
| 437076102 HOME DEPOT INC | 5,395 | 5,891 |
| 7591EP100 REGIONS FINL CORP NE | 4,110 | 4,147 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 4,119 | 6,781 |
| 580135101 MCDONALDS CORP | 5,817 | 5,930 |
| 855244109 STARBUCKS CORP COM | 5,139 | 4,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,918 | 20,434 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 200,737 | 187,421 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 61,538 | 62,297 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,163 | 30,219 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 52,136 | 37,773 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,066 | 53,042 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,859 | 21,094 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,429 | 42,574 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 82,035 | 73,265 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,684 | 42,176 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 28,294 | 31,385 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 29,680 | 29,837 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 21,806 | 21,404 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 953 |
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 280 |
| TAX LOT BASIS ADJUSTMENT | 19 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 769 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 702 | 702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 669 | 669 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |