| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 10,427 | 22,077 |
| 285512109 ELECTRONIC ARTS INC | 9,839 | 17,101 |
| 891160509 TORONTO DOMINION BK | 9,297 | 10,985 |
| 09247X101 BLACKROCK INC | 12,142 | 31,660 |
| 512807108 LAM RESEARCH CORP CO | 7,740 | 35,247 |
| 097023105 BOEING CO | 5,983 | 13,033 |
| 594918104 MICROSOFT CORP | 11,237 | 102,283 |
| H84989104 TE CONNECTIVITY LTD | 8,270 | 17,984 |
| 654106103 NIKE INC CL B | 13,385 | 27,143 |
| 46625H100 JPMORGAN CHASE & CO | 5,310 | 43,035 |
| 58933Y105 MERCK & CO INC NEW | 9,557 | 22,349 |
| 532457108 ELI LILLY & CO COM | 7,487 | 37,890 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 15,649 | 32,641 |
| 002824100 ABBOTT LABS | 1,759 | 9,576 |
| 883556102 THERMO FISHER SCIENT | 6,784 | 15,924 |
| 11135F101 BROADCOM INC | 10,739 | 43,534 |
| 87612E106 TARGET CORP | 5,592 | 21,363 |
| 150870103 CELANESE CORP | 6,414 | 16,314 |
| G5960L103 MEDTRONIC PLC | ||
| 438516106 HONEYWELL INTERNATIO | 1,357 | 10,905 |
| 609207105 MONDELEZ INTERNATION | 12,313 | 21,077 |
| 907818108 UNION PACIFIC CORP | 6,650 | 18,422 |
| 037833100 APPLE INC | 10,512 | 90,874 |
| 172967424 CITIGROUP INC. | 12,193 | 14,146 |
| 02079K107 ALPHABET INC CL C | 17,143 | 73,284 |
| 65339F101 NEXTERA ENERGY INC | 2,668 | 16,035 |
| 254687106 WALT DISNEY CO | ||
| 904767704 UNILEVER PLC - ADR | 14,787 | 11,975 |
| 56501R106 MANULIFE FINANCIAL C | 10,698 | 15,912 |
| G29183103 EATON CORP PLC | 16,462 | 26,009 |
| 92826C839 VISA INC-CLASS A SHR | 13,095 | 15,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD SHORT TERM | AT COST | 70,006 | 69,934 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,587 | 42,740 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 65,000 | 69,655 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,233 | 55,284 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 195,034 | 201,775 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 12,174 | 23,504 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 95,980 | 158,428 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 167,512 | 161,107 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,858 | 27,917 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,945 | 115,444 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 92,144 | 92,206 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 33,714 | 34,307 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 644 |
| ROC ON CY SALES | 52 |
| PY RETURN OF CAPITAL ADJUSTMENT | 415 |
| TAX LOT BASIS ADJUSTMENT | 252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 191 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 655 | 655 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |