| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 68217FAA0 OMNICOM GROUP INC | 11,333 | 9,745 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,599 | 9,644 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,523 | 19,588 |
| 46625HRV4 JPMORGAN CHASE & CO | 15,529 | 14,289 |
| 961214DW0 WESTPAC BANKING CORP | 15,207 | 14,310 |
| 14040HBN4 CAPITAL ONE FINANCIA | 9,942 | 9,548 |
| 828807DC8 SIMON PROPERTY GROUP | 16,116 | 14,371 |
| 437076BM3 HOME DEPOT INC | 14,850 | 14,535 |
| 857477AT0 STATE STREET CORP | 21,266 | 19,622 |
| 00206RHW5 AT&T INC | 11,389 | 9,759 |
| 036752AB9 ANTHEM INC | 15,908 | 14,550 |
| 172967KU4 CITIGROUP INC | 17,257 | 14,404 |
| 49456BAP6 KINDER MORGAN INC | 10,796 | 9,860 |
| 377372AN7 GLAXOSMITHKLINE CAP | 17,889 | 14,789 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 20030NBY6 COMCAST CORP | 16,591 | 14,471 |
| 883556BZ4 THERMO FISHER SCIENT | 16,392 | 13,661 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,512 | 17,746 |
| 808513BF1 CHARLES SCHWAB CORP | 15,015 | 13,751 |
| 693506BU0 PPG INDUSTRIES INC | 10,054 | 9,243 |
| 125523CP3 CIGNA CORP | 10,098 | 9,267 |
| 126650DM9 CVS HEALTH CORP | 9,944 | 8,882 |
| 571903AS2 MARRIOTT INTERNATION | 10,602 | 9,609 |
| 097023DG7 BOEING CO | 10,025 | 9,449 |
| 80283LAJ2 SANTANDER UK PLC | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 15,926 | 13,122 |
| 06051GGA1 BANK OF AMERICA CORP | 16,384 | 14,272 |
| 29444UBS4 EQUINIX INC | 9,952 | 8,488 |
| 458140CA6 INTEL CORP | 14,070 | 14,658 |
| 78016FZS6 ROYAL BANK OF CANADA | 14,509 | 14,826 |
| 9128286S4 US TREASURY NOTE | ||
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 92343VGJ7 VERIZON COMMUNICATIO | 9,908 | 9,485 |
| 548661EG8 LOWE'S COS INC | 9,496 | 9,632 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,914 | 9,892 |
| 91282CEV9 US TREASURY NOTE 3.2 | 9,820 | 9,679 |
| 075887BF5 BECTON DICKINSON AND | 9,767 | 9,843 |
| 61747YED3 VR MORGAN STANLEY 2. | 12,682 | 12,244 |
| 023135CH7 AMAZON.COM INC | 14,729 | 14,289 |
| 89115A2E1 TORONTO-DOMINION BAN | 14,589 | 14,575 |
| 02005NBQ2 ALLY FINANCIAL INC | 9,519 | 9,650 |
| 037833EV8 APPLE INC | 19,351 | 20,311 |
| 09247XAT8 BLACKROCK INC | 14,684 | 15,132 |
| 256677AP0 DOLLAR GENERAL CORP | 9,889 | 10,178 |
| 30303M8L9 META PLATFORMS INC | 14,756 | 15,219 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 38,419 | 41,152 |
| 654106103 NIKE INC CL B | 10,401 | 22,257 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 13,569 | 34,907 |
| 285512109 ELECTRONIC ARTS INC | 20,459 | 32,834 |
| 192446102 COGNIZANT TECH SOLUT | 17,780 | 25,303 |
| 254687106 WALT DISNEY CO | ||
| 904767704 UNILEVER PLC - ADR | 21,463 | 18,907 |
| H2906T109 GARMIN LTD | 26,987 | 34,320 |
| G29183103 EATON CORP PLC | 27,295 | 56,834 |
| 58933Y105 MERCK & CO INC NEW | 22,822 | 45,243 |
| 867224107 SUNCOR ENERGY INC NE | 43,653 | 52,866 |
| 02079K107 ALPHABET INC CL C | 24,365 | 132,474 |
| 46625H100 JPMORGAN CHASE & CO | 16,358 | 64,638 |
| 150870103 CELANESE CORP | 24,771 | 50,340 |
| H84989104 TE CONNECTIVITY LTD | 22,163 | 31,613 |
| 91324P102 UNITEDHEALTH GROUP I | 4,267 | 63,176 |
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 18,872 | 31,869 |
| 907818108 UNION PACIFIC CORP | 12,588 | 32,913 |
| 891160509 TORONTO DOMINION BK | 32,913 | 37,803 |
| 89151E109 TOTALENERGIES SE -SP | 46,802 | 59,699 |
| 75513E101 RTX CORP | 30,395 | 34,666 |
| 09857L108 BOOKING HOLDINGS INC | 27,088 | 53,208 |
| 594918104 MICROSOFT CORP | 19,479 | 196,293 |
| 31620M106 FIDELITY NATL INFORM | ||
| 25243Q205 DIAGEO PLC - ADR | 21,691 | 25,491 |
| 00287Y109 ABBVIE INC | 25,613 | 36,418 |
| 512807108 LAM RESEARCH CORP CO | 14,176 | 49,345 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 17275R102 CISCO SYSTEMS INC | 13,523 | 32,333 |
| 87612E106 TARGET CORP | 8,402 | 21,363 |
| 11135F101 BROADCOM INC | 22,312 | 88,184 |
| 097023105 BOEING CO | 34,796 | 54,478 |
| 532457108 ELI LILLY & CO COM | 6,692 | 57,126 |
| 94106L109 WASTE MANAGEMENT INC | 22,799 | 33,313 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 23,991 | 35,691 |
| 883556102 THERMO FISHER SCIENT | 8,385 | 30,786 |
| 56501R106 MANULIFE FINANCIAL C | 27,378 | 44,311 |
| 037833100 APPLE INC | 16,999 | 184,829 |
| 92826C839 VISA INC-CLASS A SHR | 33,317 | 47,644 |
| 09260D107 BLACKSTONE INC | 25,483 | 52,368 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 42,595 | 71,146 |
| 7591EP100 REGIONS FINL CORP NE | 29,195 | 27,907 |
| 437076102 HOME DEPOT INC | 34,092 | 37,081 |
| 00724F101 ADOBE INC | 25,973 | 32,216 |
| 007903107 ADVANCED MICRO DEVIC | 24,730 | 39,506 |
| 580135101 MCDONALDS CORP | 35,881 | 36,767 |
| 855244109 STARBUCKS CORP COM | 31,935 | 30,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46138B103 INVESCO DB COMMODITY | AT COST | 52,230 | 44,080 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 21,896 | 21,025 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 121,526 | 99,734 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 98,000 | 96,838 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 39,696 | 59,533 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 50,000 | 46,835 |
| 77958B402 T ROWE PRICE INST FL | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 35,000 | 33,386 |
| 302544101 FPA NEW INCOME FUND | |||
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 166,372 | 194,849 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 26,187 | 78,824 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 901165100 TWEEDY BROWNE INTL V | AT COST | 68,229 | 83,561 |
| 024526220 AMER BCN PS SSI ALT | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 03875R205 ARBITRAGE FUND CLASS | |||
| 35908Y807 FRONTIER MFG CORE IN | AT COST | 35,000 | 36,598 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 50,000 | 34,886 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 34,883 | 42,152 |
| 024526246 AMER BCN SSI ALT INC | AT COST | 71,064 | 68,678 |
| 30254T643 FPA NEW INCOME INC-A | AT COST | 145,582 | 141,946 |
| 464288281 ISHARES JP MORGAN US | AT COST | 84,204 | 89,060 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 80,785 | 80,830 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,000 | 82,435 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 81,159 | 86,513 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 263 |
| CY PURCHASE OF ACCRUED INTEREST | 95 |
| PY RETURN OF CAPITAL ADJUSTMENT | 869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 46 | 46 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 100 | 100 | 0 | |
| FROM PARTNERSHIP/S-CORP | 386 | 386 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,787 | 0 | |
| PARTNERSHIP INCOME | -3,015 | 2,396 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 828 |
| COST BASIS ADJ | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,968 | 3,968 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,698 | 3,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,159 | 2,159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |