| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 9,200 | 17,736 |
| 89151E109 TOTALENERGIES SE -SP | 12,293 | 15,700 |
| 512807108 LAM RESEARCH CORP CO | 2,909 | 14,099 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 58933Y105 MERCK & CO INC NEW | 9,147 | 13,737 |
| 871829107 SYSCO CORP | ||
| 911312106 UNITED PARCEL SERVIC | 5,894 | 9,748 |
| 097023105 BOEING CO | 7,168 | 13,815 |
| 285512109 ELECTRONIC ARTS INC | 5,712 | 8,072 |
| H84989104 TE CONNECTIVITY LTD | 5,452 | 9,554 |
| 254687106 WALT DISNEY CO | ||
| 87612E106 TARGET CORP | 3,148 | 5,982 |
| 907818108 UNION PACIFIC CORP | 1,848 | 7,614 |
| 17275R102 CISCO SYSTEMS INC | 6,549 | 9,851 |
| 126650100 CVS HEALTH CORPORATI | ||
| 654106103 NIKE INC CL B | 4,012 | 6,297 |
| 904767704 UNILEVER PLC - ADR | 5,748 | 5,042 |
| 609207105 MONDELEZ INTERNATION | 5,361 | 9,054 |
| 192446102 COGNIZANT TECH SOLUT | 5,123 | 7,780 |
| 25243Q205 DIAGEO PLC - ADR | 7,057 | 7,429 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 02079K107 ALPHABET INC CL C | 7,531 | 37,910 |
| 91324P102 UNITEDHEALTH GROUP I | 1,598 | 18,953 |
| 11135F101 BROADCOM INC | 5,785 | 24,558 |
| 172967424 CITIGROUP INC. | 11,194 | 12,037 |
| G29183103 EATON CORP PLC | 8,161 | 17,339 |
| 891160509 TORONTO DOMINION BK | 9,450 | 11,567 |
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 5,462 | 8,776 |
| 037833100 APPLE INC | 6,633 | 51,983 |
| 56501R106 MANULIFE FINANCIAL C | 7,432 | 12,310 |
| H2906T109 GARMIN LTD | 7,076 | 10,283 |
| 532457108 ELI LILLY & CO COM | 3,097 | 15,739 |
| 92826C839 VISA INC-CLASS A SHR | 8,845 | 13,538 |
| 75513E101 RTX CORP | 8,357 | 9,676 |
| 150870103 CELANESE CORP | 7,290 | 13,983 |
| 883556102 THERMO FISHER SCIENT | 4,073 | 9,023 |
| 594918104 MICROSOFT CORP | 4,789 | 56,030 |
| 46625H100 JPMORGAN CHASE & CO | 3,865 | 18,881 |
| 00287Y109 ABBVIE INC | 7,474 | 10,848 |
| 867224107 SUNCOR ENERGY INC NE | 12,531 | 14,706 |
| 09260D107 BLACKSTONE INC | 6,817 | 14,663 |
| 09247X101 BLACKROCK INC | 5,339 | 10,553 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 12,075 | 20,176 |
| 7591EP100 REGIONS FINL CORP NE | 8,767 | 8,566 |
| 437076102 HOME DEPOT INC | 8,794 | 9,703 |
| 00724F101 ADOBE INC | 8,142 | 10,142 |
| 007903107 ADVANCED MICRO DEVIC | 6,503 | 11,498 |
| 580135101 MCDONALDS CORP | 7,575 | 7,709 |
| 855244109 STARBUCKS CORP COM | 7,238 | 6,913 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 108,072 | 109,365 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,714 | 52,045 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,339 | 36,950 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 141,882 | 126,914 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 89,008 | 74,727 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 41,589 | 72,643 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,638 | 34,394 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 90,332 | 65,449 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 345,656 | 323,945 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,329 | 90,497 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 48,438 | 53,729 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 51,221 | 51,492 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 36,867 | 36,246 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,670 |
| PY RETURN OF CAPITAL ADJUSTMENT | 473 |
| ROC ON CY SALES | 8 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,224 | 1,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,164 | 1,164 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |