| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 34964C106 FORTUNE BRANDS INNOV | 4,364 | 9,213 |
| 594918104 MICROSOFT CORP | 6,871 | 67,687 |
| G1151C101 ACCENTURE PLC | 1,275 | 7,720 |
| 037833100 APPLE INC | 6,686 | 66,038 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,913 | 13,722 |
| 235851102 DANAHER CORP | 4,509 | 10,873 |
| 278865100 ECOLAB INC | 3,587 | 7,141 |
| 30303M102 META PLATFORMS INC | 7,694 | 30,087 |
| 518439104 ESTEE LAUDER COMPANI | 3,164 | 5,996 |
| 79466L302 SALESFORCE INC | 3,585 | 17,367 |
| 892356106 TRACTOR SUPPLY CO CO | 2,462 | 7,311 |
| 92826C839 VISA INC-CLASS A SHR | 5,293 | 21,349 |
| 016255101 ALIGN TECHNOLOGY INC | 1,308 | 5,754 |
| 02079K107 ALPHABET INC CL C | 9,723 | 48,903 |
| 023135106 AMAZON COM INC COM | 7,682 | 44,974 |
| 101137107 BOSTON SCIENTIFIC CO | 3,681 | 11,967 |
| 21036P108 CONSTELLATION BRANDS | 5,269 | 9,428 |
| 45866F104 INTERCONTINENTAL EXC | 3,708 | 10,403 |
| 697435105 PALO ALTO NETWORKS I | 2,189 | 13,270 |
| 893641100 TRANSDIGM GROUP INC | 1,630 | 9,104 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 15135B101 CENTENE CORP DEL | 4,984 | 9,425 |
| 78409V104 S&P GLOBAL INC | 2,435 | 11,013 |
| 73278L105 POOL CORPORATION | 2,642 | 7,177 |
| 64110L106 NETFLIX INC | 6,069 | 12,172 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 09857L108 BOOKING HOLDINGS INC | 2,353 | 7,094 |
| 550021109 LULULEMON ATHLETICA | 4,066 | 11,760 |
| 040413106 ARISTA NETWORKS INC | 2,777 | 12,482 |
| 92532F100 VERTEX PHARMACEUTICA | 4,811 | 11,393 |
| 81762P102 SERVICENOW INC | 7,137 | 16,249 |
| 532457108 ELI LILLY & CO COM | 7,917 | 13,407 |
| 90384S303 ULTA BEAUTY INC | 5,568 | 11,760 |
| 252131107 DEXCOM INC | 7,441 | 18,489 |
| 339041105 FLEETCOR TECHNOLOGIE | 9,917 | 11,587 |
| 896239100 TRIMBLE INC | 5,053 | 6,278 |
| 67066G104 NVIDIA CORP | 13,003 | 36,151 |
| 983793100 XPO INC | 2,499 | 9,460 |
| 11135F101 BROADCOM INC | 3,861 | 21,209 |
| 617446448 MORGAN STANLEY | 3,996 | 8,579 |
| 16679L109 CHEWY INC | 9,394 | 3,852 |
| 90138F102 TWILIO INC | 11,623 | 5,387 |
| 36262G101 GXO LOGISTICS INC | 2,807 | 6,544 |
| 679295105 OKTA INC | 12,854 | 7,333 |
| 001084102 AGCO CORP COM | 9,623 | 8,377 |
| 22160K105 COSTCO WHOLESALE COR | 5,985 | 8,581 |
| 46120E602 INTUITIVE SURGICAL I | 8,424 | 11,470 |
| 127387108 CADENCE DESIGN SYSTE | 5,409 | 7,626 |
| 13646K108 CANADIAN PACIFIC KAN | 6,090 | 9,566 |
| 88339J105 TRADE DESK INC/THE | 9,333 | 9,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 118,733 | 134,363 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,318 | 56,548 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 66,418 | 100,113 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 73,840 | 95,145 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 119,274 | 84,709 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 235,046 | 228,256 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 77,355 | 138,653 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 57,687 | 59,393 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 69,647 | 77,000 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,071 | 78,018 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,107 | 53,388 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 39,524 | 40,422 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,077 |
| TAX LOT BASIS ADJUSTMENT | 693 |
| COST BASIS ADJUSTMENT | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,399 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,670 | 1,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 867 | 867 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 279 | 279 | 0 |