| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 12,819 | 21,869 |
| 02079K107 ALPHABET INC CL C | 41,681 | 87,095 |
| 126650100 CVS HEALTH CORPORATI | ||
| H84989104 TE CONNECTIVITY LTD | 18,425 | 29,505 |
| 891160509 TORONTO DOMINION BK | 41,528 | 46,074 |
| 09857L108 BOOKING HOLDINGS INC | 6,778 | 17,736 |
| 11135F101 BROADCOM INC | 19,817 | 82,603 |
| 09247X101 BLACKROCK INC | 9,803 | 26,789 |
| 904767704 UNILEVER PLC - ADR | 27,456 | 27,973 |
| 654106103 NIKE INC CL B | 5,765 | 11,291 |
| 285512109 ELECTRONIC ARTS INC | 6,064 | 9,440 |
| 883556102 THERMO FISHER SCIENT | 5,570 | 12,739 |
| 192446102 COGNIZANT TECH SOLUT | 16,264 | 19,638 |
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | 9,138 | 37,596 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 30,712 | 41,075 |
| 09260D107 BLACKSTONE INC | 15,806 | 35,217 |
| 907818108 UNION PACIFIC CORP | 15,504 | 27,509 |
| 150870103 CELANESE CORP | 28,596 | 47,543 |
| 460690100 INTERPUBLIC GROUP CO | 22,596 | 37,764 |
| 25243Q205 DIAGEO PLC - ADR | 20,332 | 23,743 |
| 56501R106 MANULIFE FINANCIAL C | 31,881 | 49,880 |
| 609207105 MONDELEZ INTERNATION | 20,158 | 28,682 |
| 097023105 BOEING CO | 9,049 | 18,768 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 21,863 | 119,754 |
| 89151E109 TOTALENERGIES SE -SP | 38,411 | 53,769 |
| 91324P102 UNITEDHEALTH GROUP I | 7,431 | 41,591 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 25,522 | 45,569 |
| 532457108 ELI LILLY & CO COM | 9,264 | 55,377 |
| 87612E106 TARGET CORP | 13,380 | 23,927 |
| 94106L109 WASTE MANAGEMENT INC | 11,697 | 19,880 |
| 911312106 UNITED PARCEL SERVIC | 24,219 | 35,848 |
| 594918104 MICROSOFT CORP | 16,408 | 141,767 |
| 885218800 THORNBURG MORTGAGE I | ||
| 58933Y105 MERCK & CO INC NEW | 23,798 | 48,296 |
| 75513E101 RTX CORP | 34,496 | 37,779 |
| 172967424 CITIGROUP INC. | 23,412 | 28,086 |
| 46625H100 JPMORGAN CHASE & CO | 17,537 | 50,860 |
| 418056107 HASBRO INC | ||
| H2906T109 GARMIN LTD | 34,351 | 35,091 |
| 30303M102 META PLATFORMS INC | 16,332 | 23,007 |
| G29183103 EATON CORP PLC | 27,394 | 48,164 |
| 00287Y109 ABBVIE INC | 38,583 | 52,070 |
| 7591EP100 REGIONS FINL CORP NE | 20,445 | 19,477 |
| 437076102 HOME DEPOT INC | 21,910 | 23,565 |
| 00724F101 ADOBE INC | 17,487 | 20,881 |
| 007903107 ADVANCED MICRO DEVIC | 12,587 | 22,112 |
| 580135101 MCDONALDS CORP | 25,403 | 25,500 |
| 855244109 STARBUCKS CORP COM | 28,985 | 27,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 292,529 | 280,895 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 246,334 | 428,756 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 882,609 | 827,050 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 91,982 | 77,313 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 306,549 | 275,545 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 144,410 | 139,107 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,734 | 92,005 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 145,033 | 140,993 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 87,478 | 80,560 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 276,312 | 282,666 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 133,610 | 134,317 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 97,839 | 94,269 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 799 |
| PY RETURN OF CAPITAL ADJUSTMENT | 416 |
| TAX LOT BASIS ADJUSTMENT | 65 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 61 | 61 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,978 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,173 | 3,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,394 | 1,394 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 592 | 592 | 0 |