| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 20,250 | 27,356 |
| 09857L108 BOOKING HOLDINGS INC | 13,635 | 28,378 |
| 532457108 ELI LILLY & CO COM | 3,359 | 29,146 |
| 512807108 LAM RESEARCH CORP CO | 5,643 | 26,631 |
| 91324P102 UNITEDHEALTH GROUP I | 4,443 | 33,168 |
| 09247X101 BLACKROCK INC | 7,071 | 17,860 |
| 891160509 TORONTO DOMINION BK | 17,053 | 21,260 |
| 285512109 ELECTRONIC ARTS INC | 7,870 | 13,271 |
| 126650100 CVS HEALTH CORPORATI | ||
| 097023105 BOEING CO | 12,134 | 23,199 |
| 907818108 UNION PACIFIC CORP | 7,970 | 16,948 |
| 87612E106 TARGET CORP | 4,314 | 11,109 |
| 883556102 THERMO FISHER SCIENT | 4,334 | 16,454 |
| 56501R106 MANULIFE FINANCIAL C | 15,120 | 22,675 |
| 25243Q205 DIAGEO PLC - ADR | 10,632 | 13,546 |
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 7,301 | 14,328 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 9,825 | 16,586 |
| 75513E101 RTX CORP | 15,892 | 17,838 |
| 192446102 COGNIZANT TECH SOLUT | 8,880 | 12,462 |
| G29183103 EATON CORP PLC | 14,662 | 29,380 |
| 09260D107 BLACKSTONE INC | 13,366 | 26,970 |
| 867224107 SUNCOR ENERGY INC NE | 18,695 | 24,671 |
| 037833100 APPLE INC | 9,693 | 97,420 |
| 58933Y105 MERCK & CO INC NEW | 11,294 | 23,657 |
| 02079K107 ALPHABET INC CL C | 15,418 | 68,069 |
| 254687106 WALT DISNEY CO | ||
| 594918104 MICROSOFT CORP | 9,992 | 101,155 |
| H84989104 TE CONNECTIVITY LTD | 7,713 | 15,736 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 7,819 | 18,137 |
| 150870103 CELANESE CORP | 13,130 | 25,791 |
| 92826C839 VISA INC-CLASS A SHR | 16,807 | 24,994 |
| H2906T109 GARMIN LTD | 13,633 | 18,895 |
| 654106103 NIKE INC CL B | 5,682 | 11,183 |
| 911312106 UNITED PARCEL SERVIC | 10,775 | 17,924 |
| 46625H100 JPMORGAN CHASE & CO | 13,067 | 32,999 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 17,612 | 20,216 |
| 11135F101 BROADCOM INC | 10,590 | 44,650 |
| 904767704 UNILEVER PLC - ADR | 9,372 | 9,260 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 22,222 | 37,520 |
| 00287Y109 ABBVIE INC | 13,573 | 19,371 |
| 437076102 HOME DEPOT INC | 17,484 | 19,060 |
| 7591EP100 REGIONS FINL CORP NE | 15,037 | 14,302 |
| 00724F101 ADOBE INC | 13,424 | 16,705 |
| 007903107 ADVANCED MICRO DEVIC | 11,539 | 19,900 |
| 580135101 MCDONALDS CORP | 18,607 | 18,977 |
| 855244109 STARBUCKS CORP COM | 16,274 | 15,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,577 | 63,883 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 169,663 | 121,984 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 162,235 | 134,838 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 636,214 | 592,779 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 199,227 | 201,635 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 78,575 | 67,173 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 103,432 | 174,247 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 259,344 | 230,553 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,243 | 97,352 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 80,841 | 140,308 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 90,074 | 99,914 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 93,110 | 93,603 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 70,656 | 69,210 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 66 |
| MUTUAL FUND TIMING ADJ | 2,992 |
| PY RETURN OF CAPITAL ADJUSTMENT | 876 |
| ROC ON CY SALES | 15 |
| TAX LOT BASIS ADJUSTMENT | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,489 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,232 | 2,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,635 | 1,635 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 318 | 318 | 0 |