| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 2,402 | 4,056 |
| 09857L108 BOOKING HOLDINGS INC | 3,808 | 7,094 |
| 94106L109 WASTE MANAGEMENT INC | 2,219 | 3,582 |
| 907818108 UNION PACIFIC CORP | 852 | 3,439 |
| 58933Y105 MERCK & CO INC NEW | 3,347 | 5,996 |
| 654106103 NIKE INC CL B | 1,397 | 2,823 |
| 89151E109 TOTALENERGIES SE -SP | 5,017 | 6,873 |
| H2906T109 GARMIN LTD | 3,556 | 5,013 |
| 75513E101 RTX CORP | 3,374 | 3,955 |
| 150870103 CELANESE CORP | 2,151 | 5,749 |
| H84989104 TE CONNECTIVITY LTD | 2,332 | 3,794 |
| 097023105 BOEING CO | 2,627 | 5,995 |
| 11135F101 BROADCOM INC | 2,384 | 10,046 |
| 09260D107 BLACKSTONE INC | 2,953 | 6,415 |
| 883556102 THERMO FISHER SCIENT | 872 | 3,716 |
| 87612E106 TARGET CORP | 1,055 | 2,564 |
| 25243Q205 DIAGEO PLC - ADR | 2,513 | 3,350 |
| 09247X101 BLACKROCK INC | 1,585 | 4,059 |
| 911312106 UNITED PARCEL SERVIC | 2,477 | 4,245 |
| 02079K107 ALPHABET INC CL C | 2,300 | 15,784 |
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 4,605 | 4,990 |
| G29183103 EATON CORP PLC | 3,084 | 6,502 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 17275R102 CISCO SYSTEMS INC | 1,574 | 4,294 |
| 904767704 UNILEVER PLC - ADR | 2,404 | 2,182 |
| 00287Y109 ABBVIE INC | 3,235 | 4,649 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 900 | 6,412 |
| 867224107 SUNCOR ENERGY INC NE | 4,481 | 5,895 |
| 56501R106 MANULIFE FINANCIAL C | 3,190 | 5,392 |
| 92826C839 VISA INC-CLASS A SHR | 4,129 | 5,988 |
| 46625H100 JPMORGAN CHASE & CO | 2,160 | 8,165 |
| 594918104 MICROSOFT CORP | 1,983 | 24,067 |
| 91324P102 UNITEDHEALTH GROUP I | 2,477 | 7,897 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 998 | 22,333 |
| 285512109 ELECTRONIC ARTS INC | 1,851 | 3,283 |
| 192446102 COGNIZANT TECH SOLUT | 2,216 | 3,172 |
| 512807108 LAM RESEARCH CORP CO | 1,850 | 6,266 |
| 871829107 SYSCO CORP | ||
| 891160509 TORONTO DOMINION BK | 4,262 | 5,040 |
| 30303M102 META PLATFORMS INC | 5,112 | 8,849 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,626 | 3,566 |
| 437076102 HOME DEPOT INC | 3,798 | 4,159 |
| 00724F101 ADOBE INC | 3,394 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,830 | 4,717 |
| 580135101 MCDONALDS CORP | 3,783 | 3,855 |
| 855244109 STARBUCKS CORP COM | 3,042 | 2,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 17,474 | 16,428 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,141 | 67,000 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 99,542 | 90,251 |
| 464288281 ISHARES JP MORGAN US | AT COST | 43,198 | 41,413 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,314 | 16,425 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 222,597 | 204,951 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,270 | 14,524 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 16,204 | 14,923 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,490 | 49,949 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 15,906 | 15,966 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 17,292 | 16,631 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 4,131 |
| MUTUAL FUND TIMING ADJ | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 76 |
| ROC ON CY SALES | 8 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 476 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 488 | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 421 | 421 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |