| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 4,255 | 6,170 |
| 594918104 MICROSOFT CORP | 2,536 | 31,963 |
| 56501R106 MANULIFE FINANCIAL C | 4,385 | 7,404 |
| 09857L108 BOOKING HOLDINGS INC | 6,664 | 10,642 |
| 17275R102 CISCO SYSTEMS INC | 2,535 | 6,062 |
| 904767704 UNILEVER PLC - ADR | 3,661 | 3,394 |
| 150870103 CELANESE CORP | 3,397 | 8,235 |
| 94106L109 WASTE MANAGEMENT INC | 2,720 | 4,478 |
| 891160509 TORONTO DOMINION BK | 6,223 | 7,302 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 4,222 | 8,903 |
| 037833100 APPLE INC | 1,222 | 31,960 |
| 58933Y105 MERCK & CO INC NEW | 4,211 | 7,740 |
| 02079K107 ALPHABET INC CL C | 4,696 | 22,831 |
| G29183103 EATON CORP PLC | 4,375 | 9,151 |
| 87612E106 TARGET CORP | 1,285 | 3,845 |
| 91324P102 UNITEDHEALTH GROUP I | 2,304 | 11,056 |
| 097023105 BOEING CO | 4,397 | 8,862 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 3,193 | 4,607 |
| 172967424 CITIGROUP INC. | 6,471 | 7,099 |
| 09247X101 BLACKROCK INC | 2,589 | 6,494 |
| 00287Y109 ABBVIE INC | 4,637 | 6,664 |
| 11135F101 BROADCOM INC | 3,503 | 14,511 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 870 | 5,308 |
| 75513E101 RTX CORP | 4,515 | 5,637 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 2,448 | 4,515 |
| H84989104 TE CONNECTIVITY LTD | 3,681 | 5,480 |
| 285512109 ELECTRONIC ARTS INC | 2,629 | 4,515 |
| 46625H100 JPMORGAN CHASE & CO | 3,101 | 11,567 |
| 532457108 ELI LILLY & CO COM | 1,309 | 9,327 |
| 654106103 NIKE INC CL B | 2,042 | 4,126 |
| 871829107 SYSCO CORP | ||
| 609207105 MONDELEZ INTERNATION | 3,045 | 5,143 |
| 92826C839 VISA INC-CLASS A SHR | 5,349 | 7,811 |
| 89151E109 TOTALENERGIES SE -SP | 6,209 | 8,827 |
| 911312106 UNITED PARCEL SERVIC | 3,529 | 6,132 |
| 867224107 SUNCOR ENERGY INC NE | 6,421 | 8,619 |
| 907818108 UNION PACIFIC CORP | 643 | 4,421 |
| 512807108 LAM RESEARCH CORP CO | 2,066 | 8,616 |
| 30303M102 META PLATFORMS INC | 6,706 | 12,035 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 4,959 | 4,884 |
| 437076102 HOME DEPOT INC | 5,016 | 5,545 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 3,709 | 6,486 |
| 580135101 MCDONALDS CORP | 5,815 | 5,930 |
| 855244109 STARBUCKS CORP COM | 5,237 | 4,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,703 | 47,039 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 47,819 | 48,337 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,128 | 102,594 |
| 464288281 ISHARES JP MORGAN US | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 30,231 | 23,049 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 196,022 | 185,598 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434V613 ISHARES CORE TOTAL B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,591 | 16,157 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,173 | 87,234 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 34,346 | 34,527 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 19,409 | 19,391 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 97 |
| PY RETURN OF CAPITAL ADJUSTMENT | 99 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 386 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 667 | 667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 775 | 775 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 274 | 274 | 0 |