| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 12,396 | 81,225 |
| 31620M106 FIDELITY NATL INFORM | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 9,031 | 36,836 |
| H84989104 TE CONNECTIVITY LTD | 9,041 | 13,769 |
| 911312106 UNITED PARCEL SERVIC | 8,628 | 15,566 |
| 907818108 UNION PACIFIC CORP | 1,841 | 12,281 |
| 75513E101 RTX CORP | 12,840 | 14,388 |
| 17275R102 CISCO SYSTEMS INC | 8,793 | 15,510 |
| 654106103 NIKE INC CL B | 5,542 | 10,206 |
| 192446102 COGNIZANT TECH SOLUT | 8,639 | 11,405 |
| 150870103 CELANESE CORP | 11,672 | 20,820 |
| 09260D107 BLACKSTONE INC | 12,033 | 23,304 |
| 285512109 ELECTRONIC ARTS INC | 7,092 | 11,629 |
| 891160509 TORONTO DOMINION BK | 15,553 | 18,223 |
| 037833100 APPLE INC | 6,221 | 81,248 |
| 532457108 ELI LILLY & CO COM | 3,356 | 23,900 |
| 89151E109 TOTALENERGIES SE -SP | 18,448 | 24,728 |
| 172967424 CITIGROUP INC. | 18,756 | 17,901 |
| 883556102 THERMO FISHER SCIENT | 4,084 | 14,331 |
| 87612E106 TARGET CORP | 2,508 | 9,400 |
| 512807108 LAM RESEARCH CORP CO | 5,505 | 21,931 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 7,309 | 12,716 |
| 92826C839 VISA INC-CLASS A SHR | 15,815 | 21,609 |
| 02079K107 ALPHABET INC CL C | 16,732 | 58,204 |
| 254687106 WALT DISNEY CO | ||
| 867224107 SUNCOR ENERGY INC NE | 16,097 | 21,531 |
| 609207105 MONDELEZ INTERNATION | 8,944 | 14,558 |
| 904767704 UNILEVER PLC - ADR | 8,676 | 7,902 |
| 56501R106 MANULIFE FINANCIAL C | 14,022 | 19,448 |
| H2906T109 GARMIN LTD | 11,115 | 15,553 |
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 14,298 | 24,831 |
| 25243Q205 DIAGEO PLC - ADR | 9,234 | 11,944 |
| 09247X101 BLACKROCK INC | 7,091 | 16,236 |
| 46625H100 JPMORGAN CHASE & CO | 11,655 | 29,597 |
| 91324P102 UNITEDHEALTH GROUP I | 3,982 | 27,376 |
| 097023105 BOEING CO | 13,132 | 21,635 |
| 58933Y105 MERCK & CO INC NEW | 11,559 | 19,842 |
| 30303M102 META PLATFORMS INC | 19,655 | 31,502 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 11,689 | 16,892 |
| G29183103 EATON CORP PLC | 11,896 | 23,600 |
| 7591EP100 REGIONS FINL CORP NE | 13,380 | 12,810 |
| 437076102 HOME DEPOT INC | 12,872 | 14,209 |
| 00724F101 ADOBE INC | 11,983 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 10,652 | 17,542 |
| 580135101 MCDONALDS CORP | 15,122 | 15,419 |
| 855244109 STARBUCKS CORP COM | 13,147 | 12,673 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,787 | 51,440 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 165,152 | 149,681 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 165,187 | 235,664 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 79,803 | 77,829 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 86,084 | 74,833 |
| 464288281 ISHARES JP MORGAN US | AT COST | 162,208 | 155,053 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 477,784 | 450,000 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,058 | 41,376 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 47,321 | 43,578 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 151,214 | 156,036 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 69,362 | 69,753 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 54,001 | 52,057 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 466 |
| PY RETURN OF CAPITAL ADJUSTMENT | 249 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,145 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,764 | 1,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,660 | 1,660 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 330 | 330 | 0 |