| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RAK3 BANK OF NY MELLON CO | ||
| 02665WDK4 AMERICAN HONDA FINAN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 169656105 CHIPOTLE MEXICAN GRI | 7,539 | 13,722 |
| 550021109 LULULEMON ATHLETICA | 7,724 | 13,805 |
| 11135F101 BROADCOM INC | 11,246 | 25,674 |
| 73278L105 POOL CORPORATION | 5,197 | 8,373 |
| 235851102 DANAHER CORP | 7,012 | 11,798 |
| 023135106 AMAZON COM INC COM | 20,532 | 48,317 |
| 31620M106 FIDELITY NATL INFORM | ||
| 697435105 PALO ALTO NETWORKS I | 9,599 | 18,283 |
| 90384S303 ULTA BEAUTY INC | 7,755 | 12,250 |
| 64110L106 NETFLIX INC | 6,574 | 11,198 |
| 518439104 ESTEE LAUDER COMPANI | 4,081 | 6,289 |
| 892356106 TRACTOR SUPPLY CO CO | 2,989 | 7,956 |
| 252131107 DEXCOM INC | 11,564 | 20,103 |
| 87918A105 TELADOC HEALTH INC | ||
| 037833100 APPLE INC | 29,395 | 67,771 |
| G1151C101 ACCENTURE PLC | 3,976 | 8,071 |
| 79466L302 SALESFORCE INC | 8,786 | 18,157 |
| 02079K107 ALPHABET INC CL C | 26,665 | 50,312 |
| 30303M102 META PLATFORMS INC | 17,803 | 31,502 |
| 34964C106 FORTUNE BRANDS INNOV | 5,834 | 10,127 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 532457108 ELI LILLY & CO COM | 9,313 | 14,573 |
| 92532F100 VERTEX PHARMACEUTICA | 7,888 | 12,207 |
| 893641100 TRANSDIGM GROUP INC | 4,174 | 9,104 |
| 040413106 ARISTA NETWORKS INC | 6,465 | 12,953 |
| 983793100 XPO INC | 6,300 | 10,423 |
| 594918104 MICROSOFT CORP | 32,038 | 68,063 |
| 617446448 MORGAN STANLEY | 6,220 | 9,512 |
| 13645T100 CANADIAN PAC RY LTD | ||
| 98936J101 ZENDESK INC | ||
| 09857L108 BOOKING HOLDINGS INC | 5,974 | 10,642 |
| 101137107 BOSTON SCIENTIFIC CO | 7,457 | 12,545 |
| 278865100 ECOLAB INC | 4,087 | 7,736 |
| 15135B101 CENTENE CORP DEL | 7,746 | 10,241 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 45866F104 INTERCONTINENTAL EXC | 5,216 | 11,173 |
| 78409V104 S&P GLOBAL INC | 6,094 | 11,894 |
| 016255101 ALIGN TECHNOLOGY INC | 3,638 | 6,028 |
| 92826C839 VISA INC-CLASS A SHR | 12,017 | 22,390 |
| 339041105 FLEETCOR TECHNOLOGIE | 10,942 | 12,717 |
| 21036P108 CONSTELLATION BRANDS | 5,632 | 8,220 |
| 81762P102 SERVICENOW INC | 10,084 | 16,956 |
| 67066G104 NVIDIA CORP | 20,570 | 37,637 |
| 896239100 TRIMBLE INC | 5,870 | 6,810 |
| 464287630 ISHARES RUSSELL 2000 | ||
| 81369Y605 FINANCIAL SELECT SEC | ||
| 00203H859 AQR MANAGED FUTURES | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 256206103 DODGE & COX INTL STO | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 880208772 TEMPLETON GLOBAL BON | ||
| 464288885 ISHARES MSCI EAFE GR | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 413838723 OAKMARK INTERNATIONA | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 90138F102 TWILIO INC | 9,091 | 5,614 |
| 001084102 AGCO CORP COM | 9,584 | 8,984 |
| 464287648 ISHARES RUSSELL 2000 | ||
| 36209ANC0 GNMA POOL 465787 6.5 | ||
| 16679L109 CHEWY INC | 5,828 | 2,198 |
| 00143W859 INV OPP DEVELOP MRKT | ||
| 46647B404 JPMORGAN MID CAP VAL | ||
| 09260C703 BLACKROCK GL L/S CRE | ||
| 464287481 ISHARES RUSSELL MID- | ||
| 78464A607 SPDR DOW JONES REIT | ||
| 36262G101 GXO LOGISTICS INC | 5,021 | 7,400 |
| 779547405 T ROWE PRICE EQUITY | ||
| 921937827 VANGUARD SHORT TERM | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 679295105 OKTA INC | 10,686 | 7,514 |
| 81369Y506 AMEX ENERGY SELECT S | ||
| 46120E602 INTUITIVE SURGICAL I | 9,668 | 12,482 |
| 22160K105 COSTCO WHOLESALE COR | 8,711 | 11,221 |
| 127387108 CADENCE DESIGN SYSTE | 6,515 | 8,171 |
| 13646K108 CANADIAN PACIFIC KAN | 6,082 | 8,380 |
| 88339J105 TRADE DESK INC/THE | 9,054 | 9,355 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD SHORT TERM | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 36209ANC0 GNMA POOL 465787 6.5 | AT COST | 697 | 715 |
| 413838574 OAKMARK INTERNATIONA | |||
| 31420B847 FED HER OPP HIGH YIE | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 722005220 PIMCO INTL BND UNHDG | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 78464A607 SPDR DOW JONES REIT | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 57,384 | 59,434 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 779547405 T ROWE PRICE EQUITY | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 292,082 | 317,173 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 54,765 | 60,041 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 72,486 | 81,395 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,383 | 39,402 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 73,020 | 79,550 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 91,275 | 87,298 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 73,037 | 72,847 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 127,786 | 140,756 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 73,020 | 84,409 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 35,973 | 42,436 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 126,468 | 144,004 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,055 |
| ROC ON CY SALES | 125 |
| TAX LOT ADJUSTMENT | 263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 828 | 828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 756 | 756 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 595 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 172 | 172 | 0 |