| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 5,423 | 4,757 |
| 254687FL5 WALT DISNEY COMPANY/ | 10,332 | 8,873 |
| 961214DW0 WESTPAC BANKING CORP | 9,504 | 9,540 |
| 9128284F4 US TREASURY NOTE | 9,829 | 9,763 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,727 | 9,548 |
| 166764BW9 CHEVRON CORP | 10,314 | 9,589 |
| 9128283W8 US TREASURY NOTE | 19,694 | 19,118 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 5,430 | 4,897 |
| 9128285M8 US TREASURY NOTE | 20,545 | 19,320 |
| 29444UBL9 EQUINIX INC | 5,022 | 4,386 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,526 |
| 25389JAR7 DIGITAL REALTY TRUST | 11,227 | 9,644 |
| 9128286A3 US TREASURY NOTE | 10,185 | 9,686 |
| 912828WJ5 US TREASURY NOTE 2.5 | 15,565 | 14,853 |
| 912828M56 US TREASURY NOTE | 9,823 | 9,631 |
| 912828U24 US TREASURY NOTE 2.0 | 18,673 | 18,908 |
| 036752AB9 ANTHEM INC | 5,651 | 4,850 |
| 9128286T2 US TREASURY NOTE 2.3 | 11,495 | 9,269 |
| 912828V23 US TREASURY NOTE | ||
| 3135G04Z3 FED NATL MTG ASSN | 10,033 | 9,436 |
| 867914BS1 SUNTRUST BANKS INC | 10,813 | 9,826 |
| 9128286X3 US TREASURY NOTE | 15,964 | 14,321 |
| 61746BEF9 MORGAN STANLEY | 5,707 | 4,847 |
| 00287YAQ2 ABBVIE INC | 5,558 | 4,909 |
| 06367WMQ3 BANK OF MONTREAL | 5,157 | 4,926 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,684 | 8,883 |
| 91282CBL4 US TREASURY NOTE | 14,872 | 12,521 |
| 78016EZQ3 ROYAL BANK OF CANADA | 9,840 | 9,238 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,382 | 4,374 |
| 20030NCT6 COMCAST CORP | 5,944 | 4,930 |
| 126650DM9 CVS HEALTH CORP | 5,035 | 4,441 |
| 548661DY0 LOWE'S COS INC | 4,766 | 4,153 |
| 9128282R0 US TREASURY NOTE | 9,179 | 9,431 |
| 91282CDY4 US TREASURY NOTE 1.8 | 16,810 | 17,195 |
| 023135CH7 AMAZON.COM INC | 4,663 | 4,763 |
| 91282CGQ8 US TREASURY NOTE | 15,165 | 15,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,241 | 77,012 |
| 02079K107 ALPHABET INC CL C | 11,863 | 55,667 |
| 891160509 TORONTO DOMINION BK | 14,660 | 16,478 |
| 192446102 COGNIZANT TECH SOLUT | 7,197 | 10,574 |
| 17275R102 CISCO SYSTEMS INC | 7,305 | 14,651 |
| H84989104 TE CONNECTIVITY LTD | 7,470 | 12,645 |
| 871829107 SYSCO CORP | ||
| 172967424 CITIGROUP INC. | 16,763 | 16,718 |
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 3,145 | 8,545 |
| 532457108 ELI LILLY & CO COM | 2,755 | 23,317 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 7,722 | 13,037 |
| 594918104 MICROSOFT CORP | 8,346 | 80,849 |
| 150870103 CELANESE CORP | 9,222 | 20,975 |
| 58933Y105 MERCK & CO INC NEW | 11,239 | 19,624 |
| 09857L108 BOOKING HOLDINGS INC | 8,537 | 17,736 |
| 097023105 BOEING CO | 14,740 | 22,156 |
| 654106103 NIKE INC CL B | 4,313 | 9,228 |
| 904767704 UNILEVER PLC - ADR | 8,164 | 7,030 |
| 11135F101 BROADCOM INC | 11,538 | 39,069 |
| 285512109 ELECTRONIC ARTS INC | 8,186 | 12,997 |
| 883556102 THERMO FISHER SCIENT | 3,938 | 13,270 |
| 25243Q205 DIAGEO PLC - ADR | 8,660 | 10,925 |
| 94106L109 WASTE MANAGEMENT INC | 9,118 | 13,433 |
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 12,276 | 18,225 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 512807108 LAM RESEARCH CORP CO | 5,784 | 19,582 |
| 75513E101 RTX CORP | 12,833 | 14,304 |
| 56501R106 MANULIFE FINANCIAL C | 11,611 | 18,233 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 7,818 | 28,067 |
| 09247X101 BLACKROCK INC | 5,583 | 13,801 |
| 00287Y109 ABBVIE INC | 11,954 | 16,272 |
| 911312106 UNITED PARCEL SERVIC | 8,087 | 14,151 |
| G29183103 EATON CORP PLC | 11,149 | 22,878 |
| 91324P102 UNITEDHEALTH GROUP I | 4,558 | 26,324 |
| 89151E109 TOTALENERGIES SE -SP | 19,478 | 24,594 |
| 09260D107 BLACKSTONE INC | 10,348 | 21,602 |
| 867224107 SUNCOR ENERGY INC NE | 18,289 | 21,787 |
| 907818108 UNION PACIFIC CORP | 5,107 | 13,509 |
| H2906T109 GARMIN LTD | 11,641 | 14,782 |
| 30303M102 META PLATFORMS INC | 17,290 | 30,087 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 14,278 | 15,595 |
| 7591EP100 REGIONS FINL CORP NE | 12,013 | 11,531 |
| 00724F101 ADOBE INC | 9,619 | 11,932 |
| 007903107 ADVANCED MICRO DEVIC | 10,163 | 16,215 |
| 580135101 MCDONALDS CORP | 14,468 | 14,826 |
| 855244109 STARBUCKS CORP COM | 13,018 | 12,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 37,312 | 40,389 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 53,098 | 76,534 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 77,854 | 85,486 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 70,726 | 81,424 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 29,785 | 45,491 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 68,844 | 98,963 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 87,228 | 89,823 |
| 00888Y847 INVESCO BAL RSK COMM | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 53,811 | 71,789 |
| 921946885 VANGUARD EMERG MKTS | AT COST | 54,368 | 55,781 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 63,224 | 197,061 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 30,710 | 28,653 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 76,065 | 65,789 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 30,266 | 28,349 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 26,094 | 28,255 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 49,910 | 45,236 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 935 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 136 |
| PY PURCHASE OF ACCRUED INTEREST | 129 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,526 | 1,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,149 | 1,149 | 0 |