| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 4,387 | 8,009 |
| 11135F101 BROADCOM INC | 5,088 | 21,209 |
| 512807108 LAM RESEARCH CORP CO | 2,660 | 12,532 |
| 192446102 COGNIZANT TECH SOLUT | 5,037 | 6,798 |
| 56501R106 MANULIFE FINANCIAL C | 6,957 | 11,138 |
| 46625H100 JPMORGAN CHASE & CO | 3,967 | 15,819 |
| 609207105 MONDELEZ INTERNATION | 5,378 | 8,474 |
| 654106103 NIKE INC CL B | 2,937 | 5,971 |
| 89151E109 TOTALENERGIES SE -SP | 9,554 | 13,072 |
| 09260D107 BLACKSTONE INC | 6,995 | 13,747 |
| 02079K107 ALPHABET INC CL C | 7,930 | 32,132 |
| 09857L108 BOOKING HOLDINGS INC | 7,975 | 14,189 |
| 911312106 UNITED PARCEL SERVIC | 6,654 | 9,119 |
| 254687106 WALT DISNEY CO | ||
| 150870103 CELANESE CORP | 6,007 | 12,274 |
| 58933Y105 MERCK & CO INC NEW | 7,842 | 11,338 |
| 94106L109 WASTE MANAGEMENT INC | 4,670 | 8,060 |
| H2906T109 GARMIN LTD | 6,185 | 8,612 |
| 17275R102 CISCO SYSTEMS INC | 2,909 | 9,043 |
| 867224107 SUNCOR ENERGY INC NE | 7,801 | 11,566 |
| 87612E106 TARGET CORP | 2,411 | 5,412 |
| 09247X101 BLACKROCK INC | 4,100 | 8,930 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 285512109 ELECTRONIC ARTS INC | 4,715 | 6,841 |
| 172967424 CITIGROUP INC. | 10,286 | 10,391 |
| 097023105 BOEING CO | 5,683 | 11,208 |
| 037833100 APPLE INC | 3,329 | 45,630 |
| 75513E101 RTX CORP | 7,078 | 8,498 |
| 891160509 TORONTO DOMINION BK | 8,969 | 10,662 |
| 594918104 MICROSOFT CORP | 3,383 | 47,757 |
| 31620M106 FIDELITY NATL INFORM | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 3,169 | 8,105 |
| 532457108 ELI LILLY & CO COM | 2,756 | 13,990 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,672 | 15,794 |
| 883556102 THERMO FISHER SCIENT | 2,260 | 8,493 |
| 92826C839 VISA INC-CLASS A SHR | 7,047 | 11,455 |
| 25243Q205 DIAGEO PLC - ADR | 2,019 | 6,992 |
| 904767704 UNILEVER PLC - ADR | 4,728 | 4,460 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 10,549 | 17,698 |
| 00287Y109 ABBVIE INC | 6,910 | 9,918 |
| G29183103 EATON CORP PLC | 7,738 | 14,690 |
| 437076102 HOME DEPOT INC | 8,288 | 9,010 |
| 7591EP100 REGIONS FINL CORP NE | 7,310 | 7,229 |
| 00724F101 ADOBE INC | 6,703 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 6,159 | 10,171 |
| 580135101 MCDONALDS CORP | 8,724 | 8,895 |
| 855244109 STARBUCKS CORP COM | 7,855 | 7,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,662 | 42,083 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,008 | 73,489 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 173,392 | 168,048 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 89,375 | 98,713 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 86,568 | 63,428 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 57,760 | 68,966 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 41,475 | 42,396 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,353 | 102,594 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 53,250 | 58,585 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,015 | 57,406 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 39,706 | 39,916 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 29,178 | 29,161 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10 |
| MUTUAL FUND TIMING ADJ | 782 |
| PY RETURN OF CAPITAL ADJUSTMENT | 148 |
| TAX LOT BASIS ADJUSTMENT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 990 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,038 | 1,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,258 | 1,258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 214 | 214 | 0 |