| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 7,684 | 11,808 |
| 097023105 BOEING CO | 6,380 | 11,208 |
| 00287Y109 ABBVIE INC | 6,790 | 9,763 |
| 883556102 THERMO FISHER SCIENT | 2,287 | 8,493 |
| 192446102 COGNIZANT TECH SOLUT | 5,113 | 6,571 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 4,822 | 17,010 |
| 87612E106 TARGET CORP | 2,134 | 5,412 |
| 02079K107 ALPHABET INC CL C | 13,111 | 33,682 |
| 58933Y105 MERCK & CO INC NEW | 6,745 | 11,665 |
| 907818108 UNION PACIFIC CORP | 1,182 | 6,141 |
| 254687106 WALT DISNEY CO | ||
| 172967424 CITIGROUP INC. | 11,041 | 10,237 |
| 09247X101 BLACKROCK INC | 4,091 | 8,118 |
| 609207105 MONDELEZ INTERNATION | 4,114 | 6,953 |
| 532457108 ELI LILLY & CO COM | 1,810 | 13,407 |
| H84989104 TE CONNECTIVITY LTD | 5,649 | 8,009 |
| 904767704 UNILEVER PLC - ADR | 5,037 | 4,557 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 17275R102 CISCO SYSTEMS INC | 6,462 | 8,942 |
| 594918104 MICROSOFT CORP | 9,530 | 44,749 |
| 89151E109 TOTALENERGIES SE -SP | 9,380 | 12,735 |
| 75513E101 RTX CORP | 6,777 | 8,162 |
| 09857L108 BOOKING HOLDINGS INC | 7,552 | 14,189 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 3,718 | 6,269 |
| 654106103 NIKE INC CL B | 2,870 | 5,103 |
| 11135F101 BROADCOM INC | 5,108 | 21,209 |
| 285512109 ELECTRONIC ARTS INC | 3,820 | 6,704 |
| 92826C839 VISA INC-CLASS A SHR | 7,406 | 11,195 |
| 037833100 APPLE INC | 2,124 | 45,630 |
| 25243Q205 DIAGEO PLC - ADR | 2,722 | 5,972 |
| 56501R106 MANULIFE FINANCIAL C | 7,009 | 11,227 |
| G29183103 EATON CORP PLC | 6,756 | 14,208 |
| 867224107 SUNCOR ENERGY INC NE | 8,948 | 11,759 |
| 512807108 LAM RESEARCH CORP CO | 3,141 | 12,532 |
| 871829107 SYSCO CORP | ||
| H2906T109 GARMIN LTD | 5,547 | 8,098 |
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,284 | 15,794 |
| 09260D107 BLACKSTONE INC | 6,517 | 13,485 |
| 911312106 UNITED PARCEL SERVIC | 4,601 | 8,962 |
| 891160509 TORONTO DOMINION BK | 8,896 | 10,533 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,475 | 17,344 |
| 7591EP100 REGIONS FINL CORP NE | 7,503 | 7,384 |
| 437076102 HOME DEPOT INC | 7,576 | 8,317 |
| 00724F101 ADOBE INC | 6,703 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 5,208 | 8,992 |
| 580135101 MCDONALDS CORP | 5,827 | 5,930 |
| 855244109 STARBUCKS CORP COM | 6,286 | 5,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,421 | 24,738 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 280,802 | 263,807 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 93,499 | 89,327 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 79,298 | 136,327 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,485 | 43,862 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,606 | 29,488 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,409 | 45,071 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 96,796 | 87,855 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,217 | 25,986 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,765 | 90,400 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,355 | 41,513 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 31,309 | 30,130 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 254 |
| PY RETURN OF CAPITAL ADJUSTMENT | 143 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,019 | 1,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 679 | 679 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 190 | 190 | 0 |