| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285U0 US TREASURY NOTE | 49,014 | 50,000 |
| 91282CEX5 US TREASURY NOTE 3.0 | 48,910 | 49,477 |
| 912828ZU7 US TREASURY NOTE | ||
| 9128283P3 US TREASURY NOTE | 48,092 | 48,767 |
| 91282CEU1 US TREASURY NOTE | 48,566 | 48,867 |
| 912828R36 US TREASURY NOTE 1.6 | 47,100 | 47,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 25,020 | 31,317 |
| 654106103 NIKE INC CL B | 13,323 | 28,228 |
| 11135F101 BROADCOM INC | 24,618 | 100,463 |
| 94106L109 WASTE MANAGEMENT INC | 23,923 | 38,865 |
| 254687106 WALT DISNEY CO | ||
| 00287Y109 ABBVIE INC | 32,711 | 46,491 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 30,940 | 41,133 |
| 126650100 CVS HEALTH CORPORATI | ||
| 92826C839 VISA INC-CLASS A SHR | 35,940 | 53,372 |
| 09260D107 BLACKSTONE INC | 24,240 | 57,605 |
| 097023105 BOEING CO | 38,646 | 63,862 |
| 867224107 SUNCOR ENERGY INC NE | 51,329 | 61,837 |
| 02079K107 ALPHABET INC CL C | 29,619 | 152,909 |
| 891160509 TORONTO DOMINION BK | 41,467 | 48,142 |
| 609207105 MONDELEZ INTERNATION | 22,831 | 39,112 |
| 904767704 UNILEVER PLC - ADR | 21,409 | 20,604 |
| 883556102 THERMO FISHER SCIENT | 9,414 | 34,501 |
| 09857L108 BOOKING HOLDINGS INC | 33,057 | 67,397 |
| 594918104 MICROSOFT CORP | 4,560 | 223,744 |
| 91324P102 UNITEDHEALTH GROUP I | 8,711 | 76,338 |
| 89151E109 TOTALENERGIES SE -SP | 54,346 | 69,873 |
| 56501R106 MANULIFE FINANCIAL C | 32,931 | 53,040 |
| 09247X101 BLACKROCK INC | 16,666 | 43,025 |
| 172967424 CITIGROUP INC. | 41,036 | 45,370 |
| 285512109 ELECTRONIC ARTS INC | 21,442 | 32,150 |
| 907818108 UNION PACIFIC CORP | 15,205 | 38,562 |
| 17275R102 CISCO SYSTEMS INC | 15,816 | 38,395 |
| 871829107 SYSCO CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 17,969 | 79,947 |
| 532457108 ELI LILLY & CO COM | 7,982 | 67,036 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 14,637 | 54,828 |
| 911312106 UNITED PARCEL SERVIC | 24,487 | 40,880 |
| 037833100 APPLE INC | 15,861 | 214,671 |
| 150870103 CELANESE CORP | 27,427 | 58,885 |
| 58933Y105 MERCK & CO INC NEW | 25,036 | 52,875 |
| 192446102 COGNIZANT TECH SOLUT | 19,772 | 29,457 |
| G29183103 EATON CORP PLC | 34,039 | 69,838 |
| 87612E106 TARGET CORP | 8,227 | 26,348 |
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 25,102 | 37,935 |
| 75513E101 RTX CORP | 37,204 | 40,555 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 48,705 | 84,242 |
| 7591EP100 REGIONS FINL CORP NE | 31,620 | 30,930 |
| 437076102 HOME DEPOT INC | 40,905 | 43,319 |
| 00724F101 ADOBE INC | 31,263 | 38,779 |
| 007903107 ADVANCED MICRO DEVIC | 29,228 | 47,171 |
| 580135101 MCDONALDS CORP | 41,957 | 42,994 |
| 855244109 STARBUCKS CORP COM | 37,415 | 35,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 44,224 | 202,952 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,697 | 75,717 |
| 464288646 ISHARES 1-5Y INV GRA | AT COST | 300,380 | 307,291 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 112,621 | 188,404 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 136,458 | 134,247 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 34,491 | 114,802 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 152,481 | 155,814 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 74,392 | 87,296 |
| 27826A730 EATON VANCE FLOAT RA | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 161,009 | 139,129 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 126,589 | 114,351 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 72,869 | 111,394 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,048 | 228,607 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 101,230 | 96,130 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 83,260 | 164,350 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 25,028 | 27,594 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 74,841 | 76,909 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 33,560 | 34,661 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 702 |
| CY PENDING SALES | 23,130 |
| ROC ON CY SALES | 528 |
| PY RETURN OF CAPITAL ADJUSTMENT | 8,473 |
| TAX LOT BASIS ADJUSTMENT | 639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 50 | 50 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 65 | 65 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,282 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,873 |
| COST BASIS ADJUSTMENT | 263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,895 | 4,895 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 4,647 | 4,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,472 | 3,472 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |