| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,086 | 1,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 38,188 | 65,187 |
| 09260D107 BLACKSTONE INC | 33,284 | 88,371 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 50,480 | 54,623 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 61,833 | 92,820 |
| 91324P102 UNITEDHEALTH GROUP I | 11,804 | 171,103 |
| 883556102 THERMO FISHER SCIENT | 5,357 | 61,041 |
| 75513E101 RTX CORP | 100,465 | 97,434 |
| H2906T109 GARMIN LTD | 57,555 | 77,124 |
| 037833100 APPLE INC | 11,464 | 462,072 |
| 285512109 ELECTRONIC ARTS INC | 41,517 | 61,565 |
| 94106L109 WASTE MANAGEMENT INC | 44,721 | 71,640 |
| G29183103 EATON CORP PLC | 61,410 | 114,390 |
| 11135F101 BROADCOM INC | 49,520 | 195,344 |
| 867224107 SUNCOR ENERGY INC NE | 60,857 | 76,095 |
| 126650100 CVS HEALTH CORPORATI | ||
| 512807108 LAM RESEARCH CORP CO | 19,771 | 93,991 |
| 871829107 SYSCO CORP | ||
| H84989104 TE CONNECTIVITY LTD | 28,105 | 59,713 |
| 172967424 CITIGROUP INC. | 68,565 | 75,874 |
| 17275R102 CISCO SYSTEMS INC | 37,811 | 90,936 |
| 594918104 MICROSOFT CORP | 34,453 | 457,641 |
| 89151E109 TOTALENERGIES SE -SP | 68,119 | 92,648 |
| 911312106 UNITED PARCEL SERVIC | 33,404 | 74,684 |
| 09247X101 BLACKROCK INC | 43,624 | 101,475 |
| 58933Y105 MERCK & CO INC NEW | 59,557 | 100,844 |
| 150870103 CELANESE CORP | 56,263 | 124,296 |
| 192446102 COGNIZANT TECH SOLUT | 44,181 | 62,312 |
| 891160509 TORONTO DOMINION BK | 66,980 | 77,544 |
| 907818108 UNION PACIFIC CORP | 8,712 | 85,967 |
| 904767704 UNILEVER PLC - ADR | 50,663 | 43,632 |
| 46625H100 JPMORGAN CHASE & CO | 33,071 | 144,585 |
| 02079K107 ALPHABET INC CL C | 43,767 | 211,395 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 37,884 | 91,231 |
| 654106103 NIKE INC CL B | 28,197 | 59,714 |
| 92826C839 VISA INC-CLASS A SHR | 59,070 | 86,176 |
| 09857L108 BOOKING HOLDINGS INC | 57,508 | 106,417 |
| 02079K305 ALPHABET INC CL A | 6,472 | 69,845 |
| 532457108 ELI LILLY & CO COM | 23,672 | 189,449 |
| 87612E106 TARGET CORP | 18,893 | 49,847 |
| 30303M102 META PLATFORMS INC | 110,061 | 161,052 |
| 00287Y109 ABBVIE INC | 52,827 | 77,485 |
| 68622V106 ORGANON & CO | ||
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 52,226 | 47,772 |
| 437076102 HOME DEPOT INC | 69,719 | 72,776 |
| 00724F101 ADOBE INC | 57,717 | 71,592 |
| 007903107 ADVANCED MICRO DEVIC | 42,170 | 74,442 |
| 580135101 MCDONALDS CORP | 79,614 | 81,540 |
| 855244109 STARBUCKS CORP COM | 55,438 | 52,806 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 367829777 GATEWAY FUND-N #6102 | |||
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 56,331 | 125,761 |
| 921937702 VANGUARD S/T BOND IN | AT COST | 325,337 | 303,407 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 91,741 | 464,325 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 187,937 | 260,662 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 132,135 | 113,805 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 257,148 | 237,362 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 228,478 | 246,085 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 738,875 | 647,914 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 92,434 | 261,424 |
| 921937827 VANGUARD SHORT TERM | AT COST | 413,560 | 404,740 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,220 |
| ROC ON CY SALES | 281 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9,206 |
| COST BASIS ADJ | 272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 81 | 81 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,150 | 8,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,698 | 4,698 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 941 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 497 | 497 | 0 |