| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,073 | 1,073 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37045VAG5 GENERAL MOTORS CO | 19,565 | 19,649 |
| 6174468C6 MORGAN STANLEY | 19,972 | 19,711 |
| 026874CY1 AMERICAN INTL GROUP | 21,802 | 19,941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 02079K107 ALPHABET INC CL C | 23,857 | 37,487 |
| 75513E101 RTX CORP | 8,938 | 9,676 |
| 172967424 CITIGROUP INC. | 12,233 | 10,905 |
| 31620M106 FIDELITY NATL INFORM | ||
| 532457108 ELI LILLY & CO COM | 5,929 | 15,739 |
| 92826C839 VISA INC-CLASS A SHR | 9,950 | 13,278 |
| H84989104 TE CONNECTIVITY LTD | 7,896 | 9,273 |
| 150870103 CELANESE CORP | 9,692 | 13,983 |
| 09247X101 BLACKROCK INC | 6,617 | 9,742 |
| 867224107 SUNCOR ENERGY INC NE | 12,194 | 14,578 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 13,038 | 16,643 |
| 037833100 APPLE INC | 19,069 | 52,176 |
| 00287Y109 ABBVIE INC | 7,713 | 10,538 |
| 891160509 TORONTO DOMINION BK | 9,673 | 11,115 |
| 46625H100 JPMORGAN CHASE & CO | 13,313 | 18,201 |
| 56501R106 MANULIFE FINANCIAL C | 8,477 | 12,022 |
| 91324P102 UNITEDHEALTH GROUP I | 13,028 | 18,426 |
| 609207105 MONDELEZ INTERNATION | 5,840 | 8,981 |
| 58933Y105 MERCK & CO INC NEW | 9,173 | 13,300 |
| 871829107 SYSCO CORP | ||
| 285512109 ELECTRONIC ARTS INC | 6,998 | 7,935 |
| 17275R102 CISCO SYSTEMS INC | 9,642 | 10,508 |
| 09857L108 BOOKING HOLDINGS INC | 9,478 | 17,736 |
| 11135F101 BROADCOM INC | 6,868 | 24,558 |
| 09260D107 BLACKSTONE INC | 7,555 | 13,485 |
| 883556102 THERMO FISHER SCIENT | 4,978 | 8,493 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 8,104 | 8,011 |
| G29183103 EATON CORP PLC | 8,935 | 15,894 |
| 87612E106 TARGET CORP | 5,189 | 6,266 |
| 594918104 MICROSOFT CORP | 21,580 | 55,278 |
| 654106103 NIKE INC CL B | 5,792 | 6,948 |
| 097023105 BOEING CO | 10,913 | 14,597 |
| 512807108 LAM RESEARCH CORP CO | 5,010 | 14,882 |
| H2906T109 GARMIN LTD | 7,066 | 9,898 |
| 192446102 COGNIZANT TECH SOLUT | 7,550 | 7,704 |
| 94106L109 WASTE MANAGEMENT INC | 6,034 | 8,597 |
| 904767704 UNILEVER PLC - ADR | 6,150 | 5,381 |
| 907818108 UNION PACIFIC CORP | 5,436 | 8,351 |
| 911312106 UNITED PARCEL SERVIC | 7,517 | 9,591 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 11,142 | 20,176 |
| 437076102 HOME DEPOT INC | 8,901 | 9,703 |
| 7591EP100 REGIONS FINL CORP NE | 7,553 | 7,403 |
| 00724F101 ADOBE INC | 7,181 | 8,949 |
| 007903107 ADVANCED MICRO DEVIC | 6,289 | 10,761 |
| 580135101 MCDONALDS CORP | 9,607 | 9,785 |
| 855244109 STARBUCKS CORP COM | 7,380 | 7,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 123,028 | 106,694 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,879 | 31,228 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 54,782 | 53,562 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 124,304 | 158,893 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 323,801 | 311,546 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 113,106 | 105,086 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,477 | 52,863 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,271 | 34,597 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 34,796 | 32,044 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,379 | 105,455 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 51,835 | 51,991 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 36,473 | 35,276 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 236 |
| PY RETURN OF CAPITAL ADJUSTMENT | 167 |
| ROC ON CY SALES | 40 |
| TAX LOT BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,221 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,206 | 1,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 874 | 874 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |