| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,148 | 1,148 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 751100MA3 RALEIGH NC COMB ENTE | ||
| 346623HF1 FORSYTH CNTY NC | ||
| 237200EE6 DARE CNTY NC UTILITY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 412,535 | 473,418 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 785,347 | 755,615 |
| 381430107 GOLDMAN SACHS ACTIVE | |||
| 92206C870 VANGUARD INTERMEDIAT | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 254,603 | 271,816 |
| 256219106 DODGE & COX STOCK FU | AT COST | 852,000 | 865,705 |
| 922031836 VANGUARD SHORT TERM- | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,523,140 | 1,640,181 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 397,995 | 386,836 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 797,360 | 811,024 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 780,130 | 813,708 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 233,838 | 191,746 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 490,003 | 514,563 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 468,429 | 445,559 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 710,164 | 727,126 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 520,157 | 467,237 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 936,651 | 981,691 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 676,822 | 690,054 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 510,000 | 531,584 |
| 921908828 VANGUARD DVD APPREC | AT COST | 520,026 | 579,995 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 56,512 | 55,403 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,959 |
| PY PENDING SALES | 14,962 |
| TAX LOT BASIS ADJUSTMENT | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,470 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 841 |
| ROUNDING | 2 |
| FAIR VALUE OF ASSETS CONTRIBUTED ADJ | 96,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 9,907 | 9,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 893 | 893 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,275 | 3,275 | 0 |